Closing prices at the end of each trading day, from 8 Jul 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Revenue | 7.2 | 18.4 | 20.2 | 20.1 | 18.1 | 17.3 |
| Growth | +153.2% | +10.1% | −0.3% | −9.9% | −4.6% | |
| Operating income | −1.6 | −1.8 | −2.0 | −1.6 | −1.1 | −0.5 |
| Net income | −0.6 | −1.3 | −1.8 | −1.4 | −0.9 | −0.3 |
| Growth | ||||||
| EPS, diluted | −0.11 | −0.13 | −0.16 | −0.13 | −0.10 | −0.03 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.3% | 24.3% | 26.3% | 23.3% | 25.2% | 29.1% |
| Operating margin | −21.5% | −9.6% | −9.8% | −7.7% | −6.0% | −2.9% |
| Net margin | −8.9% | −7.3% | −8.9% | −6.8% | −5.2% | −1.7% |
| Free cash flow margin | −23.4% | −18.6% | 1.3% | −4.0% | 2.4% | −14.5% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −1.7 | −3.4 | 0.3 | −0.8 | 0.4 | −2.5 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.0 | 0.0 | −0.0 |
| Free cash flow | −1.7 | −3.4 | 0.3 | −0.8 | 0.4 | −2.5 |
| Growth | −418.1% | −675.7% | ||||
| Buybacks | n/a | n/a | −0.3 | −0.5 | 0.0 | −0.0 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Cash | 1.3 | 2.3 | 6.6 | 5.3 | n/a | n/a |
| Total debt | 1.9 | 1.9 | n/a | n/a | n/a | n/a |
| Net cash (debt) | −0.7 | 0.4 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −0.7 | 9.4 | 7.6 | 5.7 | 4.9 | 4.6 |
| Debt to equity | n/a | 0.21 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| 23.3% | 24.3% | 26.3% | 23.3% | 25.2% | 29.1% | |
| −21.5% | −9.6% | −9.8% | −7.7% | −6.0% | −2.9% | |
| −8.9% | −7.3% | −8.9% | −6.8% | −5.2% | −1.7% | |
| −8.9% | −7.3% | −8.9% | −6.8% | −5.2% | −1.7% | |
| −23.4% | −18.6% | 1.3% | −4.0% | 2.4% | −14.5% | |
| Spending | ||||||
| 2.1% | 1.3% | 1.3% | 1.4% | 1.1% | 1.1% | |
| 22.6% | 19.6% | 21.7% | 17.6% | 19.7% | 20.1% | |
| 0.0% | 0.1% | 0.1% | 0.1% | 0.0% | 0.3% | |
| Returns | ||||||
| n/a | −14.3% | −23.7% | −24.0% | −19.5% | −6.4% | |
| −11.3% | −9.1% | −13.5% | −13.0% | −8.7% | −3.5% | |
| Balance and payout | ||||||
| n/a | 0.21 | n/a | n/a | n/a | n/a | |
| 112.7% | 36.6% | 43.1% | 45.7% | 55.4% | 45.5% | |
| n/a | n/a | 119.7% | n/a | 0.0% | n/a | |