Closing prices at the end of each trading day, from 31 Jul 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 3.2 | 3.7 | 2.0 | 3.0 |
| Growth | +16.4% | −45.5% | +51.6% | |
| Operating income | −0.9 | −1.8 | −2.8 | −2.7 |
| Net income | −1.2 | −2.1 | −3.2 | −3.2 |
| Growth | ||||
| EPS, diluted | −0.09 | −3.33 | −4.50 | −0.66 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 32.3% | 18.4% | 8.3% | 6.2% |
| Operating margin | −28.5% | −50.1% | −141.3% | −88.0% |
| Net margin | −38.6% | −56.3% | −157.9% | −104.0% |
| Free cash flow margin | −17.9% | −56.6% | −157.4% | −56.8% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −0.1 | −1.3 | −3.1 | −1.2 |
| Capital expenditure | −0.4 | −0.8 | −0.0 | −0.5 |
| Free cash flow | −0.6 | −2.1 | −3.1 | −1.7 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.4 | 0.9 | 0.5 | 0.0 |
| Total debt | n/a | 2.4 | 2.8 | 2.9 |
| Net cash (debt) | n/a | −1.5 | −2.3 | −2.9 |
| Shareholders’ equity | 1.5 | 0.6 | −4.2 | 5.8 |
| Debt to equity | n/a | 4.08 | n/a | 0.51 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Margins | ||||
| 32.3% | 18.4% | 8.3% | 6.2% | |
| −28.5% | −50.1% | −141.3% | −88.0% | |
| −38.6% | −56.3% | −157.9% | −104.0% | |
| −38.6% | −56.3% | −157.9% | −104.0% | |
| −17.9% | −56.6% | −157.4% | −56.8% | |
| Spending | ||||
| 22.9% | 21.3% | 35.3% | 33.0% | |
| 30.4% | 40.6% | 102.7% | 52.5% | |
| 13.7% | 20.5% | 1.7% | 17.4% | |
| Returns | ||||
| −79.3% | −347.1% | n/a | −54.5% | |
| n/a | −22.5% | −35.5% | −17.1% | |
| Balance and payout | ||||
| n/a | 4.08 | n/a | 0.51 | |
| n/a | 96.4% | 158.2% | 73.4% | |