Closing prices at the end of each trading day, from 14 Sep 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 265.4 | 360.8 | 549.2 | 512.4 | 448.2 | 408.7 | 328.1 |
| Growth | +35.9% | +52.2% | −6.7% | −12.5% | −8.8% | −19.7% | |
| Operating income | 25.6 | −538.7 | −967.6 | 87.3 | 51.8 | 89.0 | 62.6 |
| Net income | 28.0 | −538.4 | −1,013.3 | 18.0 | 1.8 | 7.1 | 5.6 |
| Growth | −2,025.7% | −90.1% | +296.1% | −20.4% | |||
| EPS, diluted | n/a | n/a | n/a | 0.73 | 1.07 | 3.58 | 2.31 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 9.6% | −149.3% | −176.2% | 17.0% | 11.6% | 21.8% | 19.1% |
| Net margin | 10.5% | −149.2% | −184.5% | 3.5% | 0.4% | 1.7% | 1.7% |
| Free cash flow margin | 20.4% | 15.4% | 11.6% | 9.4% | 13.9% | −5.5% | 13.9% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 54.2 | 55.9 | 63.6 | 48.4 | 62.4 | −22.2 | 46.0 |
| Capital expenditure | −0.2 | −0.3 | −0.2 | −0.0 | −0.1 | −0.1 | −0.4 |
| Free cash flow | 54.0 | 55.6 | 63.5 | 48.3 | 62.4 | −22.3 | 45.6 |
| Growth | +2.9% | +14.2% | −23.8% | +29.0% | −135.7% | ||
| Buybacks | 0.0 | 0.0 | −3.3 | −13.1 | 0.0 | −10.8 | −3.4 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 170.5 | 114.4 | 139.1 | 158.6 | 155.2 | 97.9 | 70.1 |
| Total debt | n/a | n/a | n/a | n/a | 0.0 | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | 155.2 | n/a | n/a |
| Shareholders’ equity | n/a | 5.0 | −48.5 | −21.2 | −11.1 | −12.5 | −11.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| 9.6% | −149.3% | −176.2% | 17.0% | 11.6% | 21.8% | 19.1% | |
| 10.5% | −150.0% | −173.3% | 20.0% | 12.5% | 23.6% | 20.3% | |
| 10.5% | −149.2% | −184.5% | 3.5% | 0.4% | 1.7% | 1.7% | |
| 20.4% | 15.4% | 11.6% | 9.4% | 13.9% | −5.5% | 13.9% | |
| Spending | |||||||
| 1.4% | 1.3% | 1.4% | 1.7% | 2.0% | 2.4% | 2.7% | |
| 34.5% | 145.9% | 174.8% | 22.4% | 27.9% | 22.2% | 23.9% | |
| 0.1% | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | |
| 0.0% | n/a | n/a | 1.5% | 3.2% | 3.4% | 3.8% | |
| Returns | |||||||
| n/a | −10,767.5% | n/a | n/a | n/a | n/a | n/a | |
| n/a | −189.0% | −240.4% | 4.1% | 0.4% | 2.7% | 2.6% | |
| Balance and payout | |||||||
| n/a | 423.2% | 196.1% | 167.4% | 172.9% | 184.0% | 197.8% | |
| 0.0% | 0.0% | 5.3% | 27.0% | 0.0% | n/a | 7.4% | |