InsiderClue
Stocks · Materials · Rolling Drawing & Extruding of Nonferrous Metals

MUELLER INDUSTRIES INC

MLI Clue Score67
United States Fiscal year ends December CIK 0000089439
$60.71 +0.36% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $60.71 +42.34% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue2,055.6Operating income154.4Net income99.7EPS, diluted1.74Fiscal year 2017Revenue2,266.1 +10.2%Operating income150.8Net income85.6 −14.2%EPS, diluted1.49Fiscal year 2018Revenue2,507.9 +10.7%Operating income173.0Net income104.5 +22.0%EPS, diluted1.82Fiscal year 2019Revenue2,430.6 −3.1%Operating income191.4Net income101.0 −3.3%EPS, diluted1.79Fiscal year 2020Revenue2,398.0 −1.3%Operating income245.8Net income139.5 +38.2%EPS, diluted2.47Fiscal year 2021Revenue3,769.3 +57.2%Operating income655.8Net income468.5 +235.9%EPS, diluted4.12Fiscal year 2022Revenue3,982.5 +5.7%Operating income877.1Net income658.3 +40.5%EPS, diluted5.82Fiscal year 2023Revenue3,420.3 −14.1%Operating income756.1Net income602.9 −8.4%EPS, diluted5.30Fiscal year 2024Revenue3,768.8 +10.2%Operating income770.4Net income604.9 +0.3%EPS, diluted5.31Fiscal year 2025Revenue4,178.5 +10.9%Operating income958.5Net income765.2 +26.5%EPS, diluted6.86
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 2,055.6 2,266.1 2,507.9 2,430.6 2,398.0 3,769.3 3,982.5 3,420.3 3,768.8 4,178.5
Growth +10.2% +10.7% −3.1% −1.3% +57.2% +5.7% −14.1% +10.2% +10.9%
Operating income 154.4 150.8 173.0 191.4 245.8 655.8 877.1 756.1 770.4 958.5
Net income 99.7 85.6 104.5 101.0 139.5 468.5 658.3 602.9 604.9 765.2
Growth −14.2% +22.0% −3.3% +38.2% +235.9% +40.5% −8.4% +0.3% +26.5%
EPS, diluted 1.74 1.49 1.82 1.79 2.47 4.12 5.82 5.30 5.31 6.86

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2016Operating margin7.5%Net margin4.9%Free cash flow margin5.9%Fiscal year 2017Operating margin6.7%Net margin3.8%Free cash flow margin−0.1%Fiscal year 2018Operating margin6.9%Net margin4.2%Free cash flow margin5.2%Fiscal year 2019Operating margin7.9%Net margin4.2%Free cash flow margin7.0%Fiscal year 2020Operating margin10.3%Net margin5.8%Free cash flow margin8.4%Fiscal year 2021Operating margin17.4%Net margin12.4%Free cash flow margin7.4%Fiscal year 2022Operating margin22.0%Net margin16.5%Free cash flow margin17.2%Fiscal year 2023Operating margin22.1%Net margin17.6%Free cash flow margin18.1%Fiscal year 2024Operating margin20.4%Net margin16.0%Free cash flow margin15.0%Fiscal year 2025Operating margin22.9%Net margin18.3%Free cash flow margin16.4%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin 7.5% 6.7% 6.9% 7.9% 10.3% 17.4% 22.0% 22.1% 20.4% 22.9%
Net margin 4.9% 3.8% 4.2% 4.2% 5.8% 12.4% 16.5% 17.6% 16.0% 18.3%
Free cash flow margin 5.9% −0.1% 5.2% 7.0% 8.4% 7.4% 17.2% 18.1% 15.0% 16.4%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow157.8Capital expenditure−37.5Free cash flow120.3Buybacks0.0Dividends paid−21.2Fiscal year 2017Operating cash flow44.0Capital expenditure−46.1Free cash flow−2.1 −101.8%Buybacks0.0Dividends paid−2.9Fiscal year 2018Operating cash flow167.9Capital expenditure−38.5Free cash flow129.4Buybacks−33.6Dividends paid−22.7Fiscal year 2019Operating cash flow200.5Capital expenditure−31.2Free cash flow169.4 +30.9%Buybacks−1.8Dividends paid−22.3Fiscal year 2020Operating cash flow245.1Capital expenditure−43.9Free cash flow201.2 +18.8%Buybacks−5.6Dividends paid−22.3Fiscal year 2021Operating cash flow311.7Capital expenditure−31.8Free cash flow279.9 +39.1%Buybacks−4.9Dividends paid−29.1Fiscal year 2022Operating cash flow723.9Capital expenditure−37.6Free cash flow686.3 +145.2%Buybacks−38.1Dividends paid−55.8Fiscal year 2023Operating cash flow672.8Capital expenditure−54.0Free cash flow618.7 −9.8%Buybacks−19.3Dividends paid−66.9Fiscal year 2024Operating cash flow645.9Capital expenditure−80.2Free cash flow565.7 −8.6%Buybacks−48.7Dividends paid−89.1Fiscal year 2025Operating cash flow755.4Capital expenditure−68.8Free cash flow686.6 +21.4%Buybacks−243.6Dividends paid−109.1
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 157.8 44.0 167.9 200.5 245.1 311.7 723.9 672.8 645.9 755.4
Capital expenditure −37.5 −46.1 −38.5 −31.2 −43.9 −31.8 −37.6 −54.0 −80.2 −68.8
Free cash flow 120.3 −2.1 129.4 169.4 201.2 279.9 686.3 618.7 565.7 686.6
Growth −101.8% +30.9% +18.8% +39.1% +145.2% −9.8% −8.6% +21.4%
Buybacks 0.0 0.0 −33.6 −1.8 −5.6 −4.9 −38.1 −19.3 −48.7 −243.6
Dividends paid −21.2 −2.9 −22.7 −22.3 −22.3 −29.1 −55.8 −66.9 −89.1 −109.1

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash351.3Total debt213.7Net cash (debt)137.6Shareholders’ equity898.7Debt to equity0.24Fiscal year 2017Cash120.3Total debt448.6Net cash (debt)−328.3Shareholders’ equity522.1Debt to equity0.86Fiscal year 2018Cash72.6Total debt489.6Net cash (debt)−417.0Shareholders’ equity548.4Debt to equity0.89Fiscal year 2019Cash97.9Total debt386.3Net cash (debt)−288.3Shareholders’ equity643.5Debt to equity0.60Fiscal year 2020Cash119.1Total debt327.9Net cash (debt)−208.8Shareholders’ equity776.7Debt to equity0.42Fiscal year 2021Cash87.9Total debt1.9Net cash (debt)86.0Shareholders’ equity1,222.1Debt to equity0.00Fiscal year 2022Cash461.0Total debt2.0Net cash (debt)459.0Shareholders’ equity1,790.9Debt to equity0.00Fiscal year 2023Cash1,170.9Total debt1.0Net cash (debt)1,169.9Shareholders’ equity2,337.4Debt to equity0.00Fiscal year 2024Cash1,037.2Total debt1.1Net cash (debt)1,036.1Shareholders’ equity2,773.2Debt to equity0.00Fiscal year 2025Cash1,367.0Total debt0.0Net cash (debt)1,367.0Shareholders’ equity3,210.0Debt to equity0.00
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 351.3 120.3 72.6 97.9 119.1 87.9 461.0 1,170.9 1,037.2 1,367.0
Total debt 213.7 448.6 489.6 386.3 327.9 1.9 2.0 1.0 1.1 0.0
Net cash (debt) 137.6 −328.3 −417.0 −288.3 −208.8 86.0 459.0 1,169.9 1,036.1 1,367.0
Shareholders’ equity 898.7 522.1 548.4 643.5 776.7 1,222.1 1,790.9 2,337.4 2,773.2 3,210.0
Debt to equity 0.24 0.86 0.89 0.60 0.42 0.00 0.00 0.00 0.00 0.00

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Cash flow

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 30 Dec 2017 FY2018 29 Dec 2018 FY2019 28 Dec 2019 FY2020 26 Dec 2020 FY2021† 25 Dec 2021 FY2022 31 Dec 2022 FY2023 30 Dec 2023 FY2024 28 Dec 2024 FY2025 27 Dec 2025
Operations
157.8 44.0 167.9 200.5 245.1 311.7 723.9 672.8 645.9 755.4
Growth −72.1% +281.6% +19.4% +22.2% +27.2% +132.3% −7.1% −4.0% +17.0%
35.1 33.9 39.6 42.7 44.8 45.4 43.7 40.0 53.1 68.6
Investment
−37.5 −46.1 −38.5 −31.2 −43.9 −31.8 −37.6 −54.0 −80.2 −68.8
calc 120.3 −2.1 129.4 169.4 201.2 279.9 686.3 618.7 565.7 686.6
Growth −101.8% +30.9% +18.8% +39.1% +145.2% −9.8% −8.6% +21.4%
calc 2.10 −0.04 2.26 3.01 3.57 2.46 6.07 5.44 4.96 6.16
−47.7 −36.3 −187.1 −40.5 −125.6 29.1 −242.0 135.1 −606.9 −24.9
Financing
−22.6 −244.6 −28.3 −139.7 −92.3 −376.7 −102.7 −104.5 −160.5 −394.6
−21.2 −2.9 −22.7 −22.3 −22.3 −29.1 −55.8 −66.9 −89.1 −109.1
0.0 0.0 −33.6 −1.8 −5.6 −4.9 −38.1 −19.3 −48.7 −243.6

† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.