Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 11.3 | 9.6 | 8.4 | 5.4 | 10.3 | 8.8 | 9.8 | 8.6 | 9.0 |
| Growth | −14.7% | −13.0% | −35.1% | +89.5% | −14.5% | +11.6% | −12.2% | +4.0% | ||
| Operating income | −6.5 | −5.2 | −8.0 | −4.0 | −7.5 | −7.4 | −8.8 | −7.1 | −6.8 | −5.7 |
| Net income | −5.9 | −5.2 | −7.4 | −7.5 | −7.3 | −6.8 | −8.7 | −6.9 | −4.7 | −5.7 |
| Growth | ||||||||||
| EPS, diluted | −0.22 | −0.16 | −0.21 | −0.16 | −0.12 | −0.10 | n/a | n/a | −0.06 | −0.07 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 61.8% | 46.1% | 68.3% | 66.6% | 61.3% | 55.7% | 69.1% | 74.6% | 71.4% |
| Operating margin | n/a | −46.4% | −83.1% | −47.8% | −137.1% | −71.6% | −100.2% | −72.3% | −78.3% | −63.5% |
| Net margin | n/a | −46.0% | −77.2% | −89.8% | −134.9% | −66.2% | −98.9% | −70.5% | −54.6% | −63.8% |
| Free cash flow margin | n/a | −11.0% | −17.0% | −21.4% | −128.9% | −39.3% | −68.6% | n/a | −34.0% | −32.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −5.4 | −1.2 | −1.6 | −1.8 | −7.0 | −4.0 | −6.0 | −5.3 | −2.9 | −2.9 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | n/a | −0.0 | −0.0 |
| Free cash flow | −5.4 | −1.2 | −1.6 | −1.8 | −7.0 | −4.0 | −6.0 | n/a | −2.9 | −2.9 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.6 | 2.6 | 0.7 | 1.5 | 14.2 | 14.8 | 8.7 | 3.0 | 3.3 | 1.1 |
| Shareholders’ equity | 8.5 | 7.2 | 1.5 | 1.7 | 16.2 | 16.4 | 10.2 | 8.0 | 5.8 | 2.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | 61.8% | 46.1% | 68.3% | 66.6% | 61.3% | 55.7% | 69.1% | 74.6% | 71.4% | |
| n/a | −46.4% | −83.1% | −47.8% | −137.1% | −71.6% | −100.2% | −72.3% | −78.3% | −63.5% | |
| n/a | −46.4% | −83.1% | −91.3% | −137.4% | −69.1% | −99.6% | −71.0% | −54.6% | −63.8% | |
| n/a | −46.0% | −77.2% | −89.8% | −134.9% | −66.2% | −98.9% | −70.5% | −54.6% | −63.8% | |
| n/a | −11.0% | −17.0% | −21.4% | −128.9% | −39.3% | −68.6% | n/a | −34.0% | −32.7% | |
| Spending | ||||||||||
| n/a | 2.4% | 2.6% | 2.3% | 5.7% | 8.5% | 13.1% | 7.1% | 10.0% | 5.0% | |
| n/a | 105.8% | 110.6% | 113.8% | 196.3% | 123.6% | 142.1% | 133.7% | 142.5% | 129.0% | |
| n/a | 0.1% | 0.1% | 0.1% | 0.4% | 0.1% | 0.1% | n/a | 0.1% | 0.2% | |
| Returns | ||||||||||
| −70.0% | −71.6% | −482.7% | −443.7% | −45.3% | −41.7% | −85.1% | −86.5% | −80.8% | −203.4% | |
| −41.9% | −33.2% | −116.1% | −114.8% | −37.5% | −34.4% | −63.5% | −60.9% | −48.1% | −73.3% | |
| Balance and payout | ||||||||||
| 39.8% | 52.0% | 76.1% | 75.2% | 17.7% | 18.1% | 27.0% | 29.5% | 40.5% | 64.0% | |