Closing prices at the end of each trading day, from 20 Oct 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating income | −4.6 | −65.1 | −54.1 | −143.1 | −244.8 |
| Net income | −4.5 | −50.0 | −36.0 | −118.9 | −227.3 |
| Growth | |||||
| EPS, diluted | n/a | −1.70 | −0.73 | −1.89 | −3.53 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −0.6 | −55.9 | −42.8 | −116.6 | −196.0 |
| Capital expenditure | n/a | −0.0 | −0.3 | −0.5 | −0.0 |
| Free cash flow | n/a | −55.9 | −43.1 | −117.1 | −196.0 |
| Growth | |||||
| Buybacks | n/a | 0.0 | 0.0 | −0.0 | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 8.0 | 39.5 | 451.2 | 180.4 | 334.5 |
| Total debt | n/a | n/a | n/a | 0.0 | 74.1 |
| Net cash (debt) | n/a | n/a | n/a | 180.4 | 260.4 |
| Shareholders’ equity | −11.6 | 48.9 | 495.7 | 446.8 | 304.5 |
| Debt to equity | n/a | n/a | n/a | 0.00 | 0.24 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| n/a | 42.0 | 31.8 | 112.8 | 202.9 | |
| 4.6 | 23.0 | 22.3 | 30.3 | 42.0 | |
| −4.6 | −65.1 | −54.1 | −143.1 | −244.8 | |
| Growth | |||||
| n/a | −64.5 | −44.0 | −121.0 | −229.7 | |
| n/a | 0.0 | 0.1 | 0.3 | 0.6 | |
| −4.5 | −50.0 | −36.0 | −118.9 | −227.3 | |
| Growth | |||||
| Per share | |||||
| n/a | −1.70 | −0.73 | −1.89 | −3.53 | |
| n/a | −1.70 | −0.73 | −1.89 | −3.53 | |
| Growth | |||||
| n/a | 29.4 | 49.1 | 62.9 | 64.5 | |
| 360.0 | 29.4 | 49.1 | 62.9 | 64.5 | |
| Growth | −91.8% | +67.3% | +28.0% | +2.5% | |
† The diluted share count jumps at 2022 and 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.