Closing prices at the end of each trading day, from 10 Feb 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating income | −31.5 | −84.7 | −192.4 | −170.6 |
| Net income | −29.8 | −71.9 | −177.8 | −154.7 |
| Growth | ||||
| EPS, diluted | −5.77 | −1.99 | −3.66 | −2.29 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −29.2 | −81.2 | −166.3 | −142.4 |
| Capital expenditure | n/a | 0.0 | −0.1 | −0.0 |
| Free cash flow | n/a | −81.2 | −166.4 | −142.4 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 87.7 | 49.3 | 114.1 | 172.9 |
| Shareholders’ equity | −52.3 | 241.2 | 191.3 | 646.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Revenue and profit | ||||
| 26.3 | 70.4 | 168.6 | 132.0 | |
| 5.2 | 14.3 | 23.8 | 38.6 | |
| −31.5 | −84.7 | −192.4 | −170.6 | |
| Growth | ||||
| n/a | n/a | n/a | 0.0 | |
| −29.8 | −71.9 | −177.8 | −154.7 | |
| Growth | ||||
| Per share | ||||
| −5.77 | −1.99 | −3.66 | −2.29 | |
| −5.77 | −1.99 | −3.66 | −2.29 | |
| Growth | ||||
| 5.2 | 36.2 | 48.5 | 67.7 | |
| 5.2 | 36.2 | 48.5 | 67.7 | |
| Growth | +600.3% | +34.1% | +39.4% | |
† The diluted share count jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.