Closing prices at the end of each trading day, from 6 Mar 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Revenue | 2,469.0 | 2,715.0 | 3,102.0 |
| Growth | +10.0% | +14.3% | |
| Operating income | −69.0 | −146.0 | −190.0 |
| Net income | −112.0 | −213.0 | −333.0 |
| Growth | |||
| EPS, diluted | −0.44 | −0.84 | −1.30 |
| Growth |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Gross margin | 58.2% | 56.3% | 54.2% |
| Operating margin | −2.8% | −5.4% | −6.1% |
| Net margin | −4.5% | −7.8% | −10.7% |
| Free cash flow margin | −4.3% | −2.0% | −13.5% |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Operating cash flow | 41.0 | 140.0 | −197.0 |
| Capital expenditure | −148.0 | −193.0 | −223.0 |
| Free cash flow | −107.0 | −53.0 | −420.0 |
| Growth |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Cash | 54.0 | 11.0 | 298.0 |
| Shareholders’ equity | 3,448.0 | 3,330.0 | 3,611.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 26 Apr 2024 | FY2025 25 Apr 2025 | FY2026 24 Apr 2026 |
|---|---|---|---|
| Assets | |||
| 54.0 | 11.0 | 298.0 | |
| n/a | 570.0 | 200.0 | |
| n/a | 311.0 | 341.0 | |
| n/a | 706.0 | 711.0 | |
| n/a | 2,255.0 | 2,256.0 | |
| n/a | 4,201.0 | 4,630.0 | |
| Growth | +10.2% | ||
| Liabilities | |||
| n/a | 871.0 | 1,019.0 | |
| Equity | |||
| n/a | 0.0 | −116.0 | |
| 3,448.0 | 3,330.0 | 3,611.0 | |
| Growth | −3.4% | +8.4% | |
| Per share and net cash | |||
| 0.0 | 0.0 | 280.8 | |
| calc | n/a | n/a | 12.86 |
Lines marked calc are worked out here from filed figures; point at one for how.