Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,021.5 | 1,127.8 | 1,200.2 | 1,256.5 | 1,125.7 | 1,359.3 | 1,325.4 | 1,276.8 | 1,195.3 | 1,157.2 |
| Growth | +10.4% | +6.4% | +4.7% | −10.4% | +20.8% | −2.5% | −3.7% | −6.4% | −3.2% | |
| Operating income | 116.4 | 127.3 | 126.7 | 101.7 | 72.2 | 101.3 | 79.8 | 71.4 | 12.6 | 20.0 |
| Net income | 61.5 | 63.9 | 79.8 | 58.0 | 34.3 | 61.6 | 39.0 | 37.6 | −5.2 | 2.2 |
| Growth | +3.9% | +24.7% | −27.2% | −40.9% | +79.4% | −36.6% | −3.8% | −113.8% | ||
| EPS, diluted | 1.85 | 1.92 | 2.37 | 1.71 | 1.01 | 1.81 | 1.20 | 1.18 | −0.22 | 0.03 |
| Growth | +3.8% | +23.4% | −27.8% | −40.9% | +79.2% | −33.7% | −1.7% | −118.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 38.9% | 38.6% | 38.8% | 37.9% | 35.1% | 35.4% | 34.4% | 35.4% | 34.9% | 35.0% |
| Operating margin | 11.4% | 11.3% | 10.6% | 8.1% | 6.4% | 7.5% | 6.0% | 5.6% | 1.1% | 1.7% |
| Net margin | 6.0% | 5.7% | 6.6% | 4.6% | 3.0% | 4.5% | 2.9% | 2.9% | −0.4% | 0.2% |
| Free cash flow margin | 9.3% | 7.3% | 9.0% | 5.2% | 11.8% | 10.7% | 13.3% | 7.8% | 8.8% | 3.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 129.9 | 121.2 | 152.9 | 121.3 | 184.9 | 173.8 | 215.0 | 125.2 | 131.9 | 70.4 |
| Capital expenditure | −34.6 | −39.1 | −44.5 | −55.9 | −51.7 | −27.8 | −39.0 | −25.5 | −26.4 | −31.7 |
| Free cash flow | 95.3 | 82.1 | 108.4 | 65.4 | 133.2 | 145.9 | 176.0 | 99.7 | 105.6 | 38.8 |
| Growth | −13.8% | +32.0% | −39.7% | +103.6% | +9.6% | +20.6% | −43.4% | +5.9% | −63.3% | |
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | −96.9 | −44.0 | n/a | n/a |
| Dividends paid | −22.5 | −24.0 | −26.8 | −29.7 | −29.8 | −34.7 | −36.4 | −35.5 | −34.9 | −35.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 9.0 | 1.9 | 6.2 | 345.5 | 30.0 | 7.9 | 4.9 | 6.6 | 20.8 | 14.6 |
| Total debt | 182.4 | 148.1 | 137.7 | 566.4 | 190.0 | 176.5 | 105.0 | 102.0 | 61.3 | 60.0 |
| Net cash (debt) | −173.4 | −146.2 | −131.5 | −220.9 | −160.0 | −168.5 | −100.1 | −95.4 | −40.5 | −45.4 |
| Shareholders’ equity | 581.3 | 628.5 | 699.5 | 734.4 | 749.7 | 782.9 | 694.9 | 656.8 | 620.8 | 591.5 |
| Debt to equity | 0.31 | 0.24 | 0.20 | 0.77 | 0.25 | 0.23 | 0.15 | 0.16 | 0.10 | 0.10 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 25 Mar 2017 | FY2018 31 Mar 2018 | FY2019 30 Mar 2019 | FY2020 28 Mar 2020 | FY2021 27 Mar 2021 | FY2022 26 Mar 2022 | FY2023 25 Mar 2023 | FY2024 30 Mar 2024 | FY2025 29 Mar 2025 | FY2026 28 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 9.0 | 1.9 | 6.2 | 345.5 | 30.0 | 7.9 | 4.9 | 6.6 | 20.8 | 14.6 | |
| 142.6 | 152.4 | 171.0 | 187.4 | 162.3 | 166.3 | 147.4 | 154.1 | 181.5 | 155.3 | |
| 394.6 | 416.7 | 312.6 | 328.6 | 327.1 | 315.2 | 305.0 | 280.2 | 258.9 | 241.9 | |
| 501.7 | 522.9 | 671.8 | 671.8 | 689.5 | 776.7 | 736.5 | 736.4 | 736.4 | 736.4 | |
| 1,185.3 | 1,218.4 | 1,312.3 | 2,049.5 | 1,811.8 | 1,871.4 | 1,776.9 | 1,692.8 | 1,641.8 | 1,568.0 | |
| Growth | +2.8% | +7.7% | +56.2% | −11.6% | +3.3% | −5.1% | −4.7% | −3.0% | −4.5% | |
| Liabilities | ||||||||||
| 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 182.3 | 148.1 | 137.7 | 566.4 | 190.0 | 176.5 | 105.0 | 102.0 | 61.3 | 60.0 | |
| calc | 182.4 | 148.1 | 137.7 | 566.4 | 190.0 | 176.5 | 105.0 | 102.0 | 61.3 | 60.0 |
| 604.0 | 590.0 | 612.8 | 1,315.0 | 1,062.1 | 1,088.5 | 1,082.0 | 1,036.0 | 1,021.1 | 976.5 | |
| Equity | ||||||||||
| 498.7 | 539.3 | 592.2 | 619.9 | 624.4 | 651.1 | 653.6 | 655.4 | 615.1 | 581.7 | |
| 581.3 | 628.5 | 699.5 | 734.4 | 749.7 | 782.9 | 694.9 | 656.8 | 620.8 | 591.5 | |
| Growth | +8.1% | +11.3% | +5.0% | +2.1% | +4.4% | −11.2% | −5.5% | −5.5% | −4.7% | |
| Per share and net cash | ||||||||||
| calc | −173.4 | −146.2 | −131.5 | −220.9 | −160.0 | −168.5 | −100.1 | −95.4 | −40.5 | −45.4 |
| 32.7 | 32.9 | 33.2 | 33.3 | 33.5 | 33.6 | 31.4 | 29.9 | 30.0 | 30.0 | |
| calc | 17.78 | 19.13 | 21.08 | 22.07 | 22.38 | 23.33 | 22.12 | 21.95 | 20.71 | 19.70 |
Lines marked calc are worked out here from filed figures; point at one for how.