Closing prices at the end of each trading day, from 13 Oct 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|
| Revenue | 61.9 | 68.1 | 80.7 | 79.5 |
| Growth | +10.1% | +18.4% | −1.4% | |
| Operating income | −29.2 | −41.0 | −30.0 | −40.2 |
| Net income | 30.9 | 49.4 | 172.6 | 37.8 |
| Growth | +59.8% | +249.1% | −78.1% | |
| EPS, diluted | −143.21 | −102.43 | −17.92 | −0.94 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|
| Operating margin | −47.2% | −60.1% | −37.2% | −50.5% |
| Net margin | 50.0% | 72.6% | 214.0% | 47.5% |
| Free cash flow margin | −23.7% | −21.8% | −21.3% | −31.7% |
| FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|
| Operating cash flow | −14.4 | −14.6 | −17.0 | −24.9 |
| Capital expenditure | −0.3 | −0.3 | −0.1 | −0.3 |
| Free cash flow | −14.7 | −14.9 | −17.2 | −25.2 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|
| Cash | 9.2 | 24.1 | 68.6 | 42.5 |
| Total debt | n/a | 8.7 | n/a | n/a |
| Net cash (debt) | n/a | 15.3 | n/a | n/a |
| Shareholders’ equity | 8.1 | 15.8 | 79.1 | 48.2 |
| Debt to equity | n/a | 0.55 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|
| Revenue and profit | ||||
| 61.9 | 68.1 | 80.7 | 79.5 | |
| Growth | +10.1% | +18.4% | −1.4% | |
| 29.9 | 33.9 | 43.9 | 46.2 | |
| 8.0 | 13.9 | 16.7 | 15.5 | |
| −29.2 | −41.0 | −30.0 | −40.2 | |
| Growth | ||||
| −31.0 | −49.7 | −172.5 | −37.7 | |
| −0.0 | −0.3 | 0.1 | 0.1 | |
| 30.9 | 49.4 | 172.6 | 37.8 | |
| Growth | +59.8% | +249.1% | −78.1% | |
| Per share | ||||
| −143.21 | −102.43 | −17.92 | −0.94 | |
| −143.21 | −102.43 | −17.92 | −0.94 | |
| Growth | ||||
| 0.2 | 0.5 | 9.6 | 40.4 | |