Closing prices at the end of each trading day, from 8 Dec 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 1.6 | 2.2 | 3.2 | 3.4 |
| Growth | +35.7% | +45.0% | +5.8% | |||
| Net income | −2.8 | −2.7 | −0.3 | −6.9 | −8.0 | −23.7 |
| Growth | ||||||
| EPS, diluted | n/a | n/a | −0.04 | −0.95 | −1.32 | −2.68 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Net margin | n/a | n/a | −21.1% | −313.2% | −251.9% | −705.4% |
| Free cash flow margin | n/a | n/a | −206.3% | −190.3% | −101.7% | −57.7% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | n/a | n/a | −3.3 | −4.2 | −3.2 | −1.9 |
| Capital expenditure | n/a | n/a | −0.0 | −0.0 | −0.0 | −0.0 |
| Free cash flow | n/a | n/a | −3.3 | −4.2 | −3.2 | −1.9 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | n/a | 2.9 | 12.9 | 8.4 | 8.7 | 19.1 |
| Shareholders’ equity | n/a | 2.4 | 12.1 | 7.7 | 4.0 | 8.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| n/a | n/a | −14.1% | −204.4% | −246.8% | −707.6% | |
| n/a | n/a | −21.1% | −313.2% | −251.9% | −705.4% | |
| n/a | n/a | −206.3% | −190.3% | −101.7% | −57.7% | |
| Spending | ||||||
| n/a | n/a | 109.7% | 88.3% | 66.9% | 145.6% | |
| n/a | n/a | 152.5% | 113.3% | 62.0% | 115.5% | |
| n/a | n/a | 0.2% | 0.6% | 0.8% | 1.1% | |
| Returns | ||||||
| n/a | −112.0% | −2.8% | −88.8% | −198.9% | −268.9% | |
| n/a | n/a | −2.4% | −63.1% | −73.9% | −114.4% | |
| Balance and payout | ||||||
| n/a | n/a | 15.8% | 29.0% | 62.9% | 57.4% | |