Closing prices at the end of each trading day, from 21 Dec 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | n/a | 1.2 | 6.4 | 9.9 |
| Growth | +426.3% | +53.9% | ||
| Operating income | −1.3 | −35.5 | −46.4 | −37.7 |
| Net income | −0.8 | −39.6 | −20.0 | −46.1 |
| Growth | ||||
| EPS, diluted | n/a | −2.71 | −0.75 | −1.01 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | n/a | −32.4% | 39.6% | 50.5% |
| Operating margin | n/a | −2,903.9% | −720.2% | −380.3% |
| Net margin | n/a | −3,237.0% | −311.0% | −465.4% |
| Free cash flow margin | n/a | n/a | −286.1% | −102.3% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −0.3 | −14.6 | −18.4 | −10.1 |
| Capital expenditure | n/a | n/a | −0.0 | −0.0 |
| Free cash flow | n/a | n/a | −18.4 | −10.1 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.2 | 0.0 | 0.3 | 3.3 |
| Total debt | n/a | 13.2 | 1.3 | 1.1 |
| Net cash (debt) | n/a | −13.2 | −1.0 | 2.2 |
| Shareholders’ equity | −2.1 | −5.3 | 5.5 | −0.3 |
| Debt to equity | n/a | n/a | 0.23 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023† 30 Sep 2023 | FY2024† 30 Sep 2024 | FY2025† 30 Sep 2025 |
|---|---|---|---|---|
| Revenue and profit | ||||
| n/a | 1.2 | 6.4 | 9.9 | |
| Growth | +426.3% | +53.9% | ||
| n/a | 1.6 | 3.9 | 4.9 | |
| n/a | −0.4 | 2.6 | 5.0 | |
| Growth | +96.2% | |||
| n/a | 11.0 | 5.8 | 2.4 | |
| 1.1 | 24.1 | 41.8 | 39.6 | |
| −1.3 | −35.5 | −46.4 | −37.7 | |
| Growth | ||||
| −0.8 | −39.6 | −22.5 | −46.1 | |
| 0.0 | 0.1 | −2.4 | 0.0 | |
| −0.8 | −39.6 | −20.0 | −46.1 | |
| Growth | ||||
| Per share | ||||
| n/a | −2.71 | −0.73 | −1.01 | |
| n/a | −2.71 | −0.75 | −1.01 | |
| Growth | ||||
| n/a | 14.6 | 28.4 | 45.5 | |
| 4.8 | 14.6 | 29.5 | 45.5 | |
| Growth | +204.7% | +101.8% | +54.2% | |
† The diluted share count jumps at 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.