Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.71 | 8.89 | 13.41 | 17.02 | 15.02 | 14.58 | 12.70 | 12.00 | 10.56 | 10.37 |
| Growth | +139.7% | +50.9% | +26.9% | −11.7% | −3.0% | −12.8% | −5.5% | −12.0% | −1.9% | |
| Operating income | 0.98 | 2.43 | 3.27 | 3.55 | 2.53 | −2.39 | 1.63 | 2.31 | 1.53 | 1.35 |
| Net income | 0.98 | 2.15 | 2.82 | 2.97 | 2.10 | −2.91 | 1.48 | 1.96 | 1.04 | 0.80 |
| Growth | +119.4% | +31.1% | +5.5% | −29.2% | −238.5% | +31.9% | −46.9% | −22.7% | ||
| EPS, diluted | 2.41 | 5.17 | 6.59 | 6.76 | 4.83 | −7.20 | 3.65 | 4.92 | 2.78 | 2.37 |
| Growth | +114.5% | +27.5% | +2.6% | −28.6% | −249.1% | +34.8% | −43.5% | −14.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 26.3% | 27.4% | 24.4% | 20.9% | 16.8% | −16.4% | 12.8% | 19.2% | 14.5% | 13.1% |
| Net margin | 26.4% | 24.2% | 21.0% | 17.5% | 14.0% | −20.0% | 11.7% | 16.3% | 9.8% | 7.8% |
| Free cash flow margin | 38.3% | 30.0% | 23.0% | 30.9% | 19.7% | 10.0% | 9.0% | 14.2% | 12.8% | 6.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.47 | 2.89 | 3.33 | 5.45 | 3.08 | 1.56 | 1.23 | 2.28 | 1.64 | 1.18 |
| Capital expenditure | −0.05 | −0.22 | −0.24 | −0.19 | −0.12 | −0.10 | −0.08 | −0.58 | −0.29 | −0.49 |
| Free cash flow | 1.42 | 2.67 | 3.08 | 5.26 | 2.96 | 1.46 | 1.15 | 1.70 | 1.35 | 0.69 |
| Growth | +87.9% | +15.6% | +70.6% | −43.8% | −50.5% | −21.7% | +48.4% | −20.4% | −49.0% | |
| Buybacks | n/a | n/a | n/a | n/a | −0.33 | −0.86 | −0.39 | −0.21 | −1.20 | −0.75 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.26 | 0.69 | 0.36 | 0.38 | 0.52 | 0.87 | 0.73 | 0.79 | 0.56 | 0.76 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 1.94 | 1.94 | 0.01 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | 0.73 | −1.15 | −1.37 | 0.76 |
| Shareholders’ equity | 0.63 | 1.04 | 11.02 | 13.72 | 14.84 | 10.59 | 10.93 | 11.99 | 11.43 | 11.08 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.16 | 0.17 | 0.00 |
In billions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.26 | 0.69 | 0.36 | 0.38 | 0.52 | 0.87 | 0.73 | 0.79 | 0.56 | 0.76 | |
| n/a | 0.26 | 0.72 | 0.27 | 0.20 | 0.21 | 0.19 | 0.20 | 0.19 | 0.25 | |
| n/a | 0.26 | 0.39 | 0.35 | 0.27 | 0.18 | 0.17 | 0.66 | 0.90 | 1.42 | |
| n/a | 0.02 | 4.31 | 4.36 | 4.09 | 0.00 | 0.00 | 0.00 | 0.14 | 0.60 | |
| n/a | 8.47 | 18.97 | 22.48 | 23.22 | 18.11 | 15.83 | 16.23 | 18.38 | 13.78 | |
| Growth | +123.9% | +18.6% | +3.3% | −22.0% | −12.6% | +2.5% | +13.3% | −25.0% | ||
| Liabilities | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.94 | 0.00 | |
| n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 1.94 | 0.00 | 0.00 | |
| calc | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 1.94 | 1.94 | 0.01 |
| n/a | 1.72 | 7.94 | 8.76 | 8.39 | 7.53 | 4.90 | 4.24 | 6.95 | 2.69 | |
| Equity | ||||||||||
| n/a | 2.55 | 5.36 | 7.46 | 8.44 | 4.68 | 5.32 | 6.32 | 6.64 | 7.10 | |
| 0.63 | 1.04 | 11.02 | 13.72 | 14.84 | 10.59 | 10.93 | 11.99 | 11.43 | 11.08 | |
| Growth | +63.7% | +962.2% | +24.5% | +8.1% | −28.6% | +3.3% | +9.7% | −4.6% | −3.0% | |
| Per share and net cash | ||||||||||
| calc | n/a | n/a | n/a | n/a | n/a | n/a | 0.73 | −1.15 | −1.37 | 0.76 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CNY as filed; the screener converts to dollars.