Closing prices at the end of each trading day, from 23 Mar 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | 1.0 | 0.4 |
| Growth | −57.3% | |||||
| Operating income | −11.1 | −19.8 | −30.5 | −29.7 | −24.2 | −15.5 |
| Net income | −13.0 | −21.8 | −30.3 | −29.3 | −23.7 | −18.3 |
| Growth | ||||||
| EPS, diluted | n/a | −0.92 | −0.92 | −9.51 | −39.39 | −21.79 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | −2,391.1% | −3,580.4% |
| Net margin | n/a | n/a | n/a | n/a | −2,342.3% | −4,222.9% |
| Free cash flow margin | n/a | n/a | n/a | n/a | −2,225.2% | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −10.7 | −16.2 | −24.9 | −26.2 | −22.5 | −11.3 |
| Capital expenditure | n/a | −0.6 | −0.1 | −0.1 | −0.0 | n/a |
| Free cash flow | n/a | −16.7 | −25.0 | −26.2 | −22.5 | n/a |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 5.7 | 17.7 | 10.8 | 6.1 | 7.9 | 2.8 |
| Shareholders’ equity | −40.9 | 32.7 | 7.9 | 3.4 | 7.4 | −3.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| n/a | n/a | n/a | n/a | −2,391.1% | −3,580.4% | |
| n/a | n/a | n/a | n/a | n/a | −4,222.9% | |
| n/a | n/a | n/a | n/a | −2,342.3% | −4,222.9% | |
| n/a | n/a | n/a | n/a | −2,225.2% | n/a | |
| Spending | ||||||
| n/a | n/a | n/a | n/a | 1,105.1% | 1,325.6% | |
| n/a | n/a | n/a | n/a | 1,089.1% | 1,829.8% | |
| n/a | n/a | n/a | n/a | 0.8% | n/a | |
| Returns | ||||||
| n/a | −66.5% | −383.2% | −849.0% | −322.6% | n/a | |
| −184.0% | −60.0% | −229.0% | −310.8% | −209.6% | −326.5% | |
| Balance and payout | ||||||
| 213.8% | 9.7% | 40.2% | 63.4% | 35.0% | 162.0% | |