Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 422.1 | 427.5 | 472.8 | 535.8 | 540.8 | 650.3 | 683.1 | 717.7 | 757.4 | 789.8 |
| Growth | +1.3% | +10.6% | +13.3% | +0.9% | +20.3% | +5.0% | +5.1% | +5.5% | +4.3% | |
| Operating income | 69.8 | 50.8 | 15.6 | 16.7 | 46.6 | 28.7 | 36.4 | 46.1 | 39.9 | 65.8 |
| Net income | 38.7 | 19.3 | −7.8 | −7.3 | 21.5 | 7.4 | −4.2 | −49.2 | −19.5 | 12.4 |
| Growth | −50.3% | −140.7% | −65.7% | −157.2% | ||||||
| EPS, diluted | 1.99 | 0.99 | −0.42 | −0.39 | 1.11 | 0.38 | −0.22 | −2.51 | −0.99 | 0.62 |
| Growth | −50.3% | −142.4% | −65.8% | −157.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 27.7% | 25.0% | 18.9% | 22.1% | 20.2% | 18.1% | 16.7% | 18.5% | 20.3% | 20.2% |
| Operating margin | 16.5% | 11.9% | 3.3% | 3.1% | 8.6% | 4.4% | 5.3% | 6.4% | 5.3% | 8.3% |
| Net margin | 9.2% | 4.5% | −1.7% | −1.4% | 4.0% | 1.1% | −0.6% | −6.9% | −2.6% | 1.6% |
| Free cash flow margin | −2.4% | −5.6% | −10.9% | 0.9% | 7.8% | −8.1% | −3.8% | 5.3% | 5.4% | 2.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −5.3 | −13.9 | −40.3 | 18.8 | 56.1 | −44.9 | −21.8 | 39.2 | 45.5 | 19.2 |
| Capital expenditure | −4.9 | −9.9 | −11.1 | −14.2 | −13.9 | −7.6 | −4.2 | −1.0 | −4.6 | −3.7 |
| Free cash flow | −10.2 | −23.9 | −51.5 | 4.6 | 42.1 | −52.4 | −26.0 | 38.2 | 40.9 | 15.5 |
| Growth | +808.5% | −224.4% | +7.1% | −62.2% | ||||||
| Buybacks | −2.0 | −9.3 | −4.1 | 0.0 | −1.1 | −1.9 | 0.0 | 0.0 | −4.8 | −11.4 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 9.0 | 13.0 | 9.9 | 49.6 | 15.5 | 23.0 | 11.6 | 14.0 | 9.4 | 14.7 |
| Total debt | 20.0 | 17.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | −11.0 | −3.9 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 248.7 | 286.9 | 279.8 | 275.5 | 301.1 | 315.3 | 320.5 | 285.1 | 257.7 | 266.0 |
| Debt to equity | 0.08 | 0.06 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 9.0 | 13.0 | 9.9 | 49.6 | 15.5 | 23.0 | 11.6 | 14.0 | 9.4 | 14.7 | |
| 26.0 | 63.2 | 56.0 | 91.7 | 63.1 | 85.1 | 119.9 | 96.3 | 91.1 | 112.6 | |
| n/a | 161.2 | 233.7 | 225.7 | 288.4 | 370.5 | 339.7 | 377.0 | 341.2 | 380.6 | |
| 18.4 | 28.3 | 35.2 | 45.0 | 53.9 | 51.1 | 46.1 | 38.3 | 32.0 | 30.7 | |
| 2.6 | 2.6 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | |
| 436.1 | 552.4 | 632.4 | 777.0 | 847.9 | 1,015.7 | 1,028.6 | 1,012.0 | 957.6 | 1,019.4 | |
| Growth | +26.7% | +14.5% | +22.9% | +9.1% | +19.8% | +1.3% | −1.6% | −5.4% | +6.5% | |
| Liabilities | ||||||||||
| 3.1 | 3.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 16.9 | 13.9 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| calc | 20.0 | 17.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| 187.5 | 265.5 | 352.6 | 501.5 | 546.7 | 700.4 | 708.1 | 726.9 | 699.9 | 753.4 | |
| Equity | ||||||||||
| 50.3 | 78.5 | 71.4 | 64.1 | 85.6 | 93.0 | 88.7 | 39.5 | 20.0 | 32.4 | |
| 248.7 | 286.9 | 279.8 | 275.5 | 301.1 | 315.3 | 320.5 | 285.1 | 257.7 | 266.0 | |
| Growth | +15.4% | −2.5% | −1.5% | +9.3% | +4.7% | +1.7% | −11.0% | −9.6% | +3.2% | |
| Per share and net cash | ||||||||||
| calc | −11.0 | −3.9 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| 18.6 | 18.9 | 18.8 | 19.0 | 19.0 | 19.1 | 19.5 | 19.7 | 19.4 | 18.9 | |
| calc | 13.33 | 15.18 | 14.87 | 14.52 | 15.81 | 16.50 | 16.44 | 14.50 | 13.26 | 14.06 |
Lines marked calc are worked out here from filed figures; point at one for how.