Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 7.8 | 7.1 | 10.6 | 17.7 | 26.2 | 29.3 | 54.8 | 37.4 | 49.4 | 56.2 |
| Growth | −9.2% | +49.5% | +67.1% | +48.1% | +11.9% | +86.9% | −31.8% | +32.2% | +13.8% | |
| EPS, diluted | n/a | 1.67 | 1.48 | 2.09 | 3.10 | 2.71 | 3.44 | 2.29 | 2.90 | 2.55 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 21.8 | 11.9 | 11.0 | 7.8 | 14.1 | 65.9 | 60.0 | 52.3 | 51.4 | 80.0 |
| Capital expenditure | −0.8 | −6.9 | −9.0 | −3.9 | −3.7 | −3.5 | −4.2 | −2.8 | −6.9 | −8.2 |
| Free cash flow | 21.1 | 5.0 | 2.0 | 3.9 | 10.4 | 62.4 | 55.7 | 49.6 | 44.5 | 71.8 |
| Growth | −76.2% | −59.6% | +94.9% | +163.2% | +500.9% | −10.7% | −11.1% | −10.3% | +61.5% | |
| Buybacks | n/a | n/a | n/a | n/a | −1.8 | −0.1 | −3.0 | −4.9 | −0.3 | −2.3 |
| Dividends paid | −2.5 | −2.2 | −4.5 | −6.7 | −6.5 | −8.9 | −12.7 | −13.0 | −13.8 | −18.2 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholders’ equity | 70.5 | 75.7 | 223.5 | 237.9 | 255.7 | 490.1 | 512.1 | 542.4 | 655.0 | 814.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018† 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 10.1 | 11.6 | 12.7 | 21.4 | 31.3 | 36.1 | 67.3 | 44.7 | 60.0 | 72.4 | |
| 2.3 | 4.5 | 2.1 | 3.7 | 5.1 | 6.7 | 12.5 | 7.3 | 10.6 | 16.1 | |
| 7.8 | 7.1 | 10.6 | 17.7 | 26.2 | 29.3 | 54.8 | 37.4 | 49.4 | 56.2 | |
| Growth | −9.2% | +49.5% | +67.1% | +48.1% | +11.9% | +86.9% | −31.8% | +32.2% | +13.8% | |
| Per share | ||||||||||
| 1.85 | 1.67 | 1.48 | 2.09 | 3.11 | 2.71 | 3.44 | 2.29 | 2.90 | 2.59 | |
| n/a | 1.67 | 1.48 | 2.09 | 3.10 | 2.71 | 3.44 | 2.29 | 2.90 | 2.55 | |
| Growth | −11.4% | +41.2% | +48.3% | −12.6% | +26.9% | −33.4% | +26.6% | −12.1% | ||
| 4.2 | 4.2 | 7.1 | 8.5 | 8.4 | 10.8 | 15.9 | 16.3 | 17.0 | 21.8 | |
| n/a | 4.3 | 7.1 | 8.5 | 8.4 | 10.8 | 15.9 | 16.4 | 17.1 | 22.0 | |
| Growth | +66.8% | +19.7% | −0.6% | +28.1% | +47.3% | +2.6% | +4.4% | +29.0% | ||
† The diluted share count jumps at 2018, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.