InsiderClue
Stocks · Communication · Services-Motion Picture & Video Tape Production

Mega Matrix Inc

MPU Clue Score25
Cayman Islands CIK 0001953021
$2.73 -0.55% Close, 12 Oct 2026
Alert on the numbers Alert on insider trades
Price $2.73 +145.95% Close, 12 Oct 2026

Closing prices at the end of each trading day, from 9 Oct 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2022Operating income−11.2Net income−8.5EPS, diluted−0.37Fiscal year 2023Operating income−5.3Net income−4.1EPS, diluted−0.13Fiscal year 2024Revenue36.2Operating income−11.6Net income−8.9EPS, diluted−0.23Fiscal year 2025Revenue26.1 −27.9%Operating income−28.9Net income−34.3EPS, diluted−0.75
FY2022FY2023FY2024FY2025
Revenue n/a n/a 36.2 26.1
Growth −27.9%
Operating income −11.2 −5.3 −11.6 −28.9
Net income −8.5 −4.1 −8.9 −34.3
Growth
EPS, diluted −0.37 −0.13 −0.23 −0.75
Growth

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2022Fiscal year 2023Fiscal year 2024Gross margin58.1%Operating margin−32.1%Net margin−24.6%Fiscal year 2025Gross margin55.1%Operating margin−110.8%Net margin−131.4%
FY2022FY2023FY2024FY2025
Gross margin n/a n/a 58.1% 55.1%
Operating margin n/a n/a −32.1% −110.8%
Net margin n/a n/a −24.6% −131.4%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flow
Fiscal year 2022Operating cash flow−5.9Fiscal year 2023Operating cash flow−3.0Fiscal year 2024Operating cash flow4.1Fiscal year 2025Operating cash flow−9.9
FY2022FY2023FY2024FY2025
Operating cash flow −5.9 −3.0 4.1 −9.9

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2022Cash7.3Shareholders’ equity7.0Fiscal year 2023Cash3.1Shareholders’ equity10.4Fiscal year 2024Cash8.9Shareholders’ equity14.1Fiscal year 2025Cash7.3Shareholders’ equity18.1
FY2022FY2023FY2024FY2025
Cash 7.3 3.1 8.9 7.3
Shareholders’ equity 7.0 10.4 14.1 18.1

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
7.3 3.1 8.9 7.3
n/a n/a 0.4 0.5
n/a n/a 2.9 2.9
n/a 13.3 19.5 22.4
Growth +45.9% +15.2%
Liabilities
n/a 2.9 5.4 4.4
Equity
n/a −17.5 −26.3 −60.6
7.0 10.4 14.1 18.1
Growth +49.4% +35.7% +28.1%
Per share and net cash
n/a n/a 34.5 n/a
calc n/a n/a 0.41 n/a

Lines marked calc are worked out here from filed figures; point at one for how.