Closing prices at the end of each trading day, from 9 Jun 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 143.3 | 290.3 | 517.2 | 748.2 | 676.2 | 507.0 | 624.9 |
| Growth | +102.6% | +78.2% | +44.7% | −9.6% | −25.0% | +23.3% | |
| Operating income | −58.9 | −47.1 | −162.0 | −209.8 | −283.0 | −24.5 | −46.4 |
| Net income | −58.2 | −47.7 | −163.9 | −184.8 | −223.0 | 27.3 | −13.9 |
| Growth | −151.0% | ||||||
| EPS, diluted | −1.07 | −0.39 | −0.45 | −0.34 | −0.42 | 0.05 | −0.03 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 42.2% | 40.6% | 44.8% | 42.8% | 48.7% | 69.4% | 70.0% |
| Operating margin | −41.1% | −16.2% | −31.3% | −28.0% | −41.9% | −4.8% | −7.4% |
| Net margin | −40.6% | −16.4% | −31.7% | −24.7% | −33.0% | 5.4% | −2.2% |
| Free cash flow margin | −14.2% | 16.5% | 10.5% | −2.0% | 3.0% | 11.0% | 25.7% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −15.4 | 50.3 | 57.0 | −13.0 | 21.1 | 58.2 | 162.6 |
| Capital expenditure | −4.9 | −2.4 | −2.7 | −2.3 | −0.8 | −2.4 | −1.8 |
| Free cash flow | −20.3 | 47.9 | 54.2 | −15.3 | 20.3 | 55.8 | 160.8 |
| Growth | +13.2% | −128.2% | +174.1% | +188.4% | |||
| Buybacks | n/a | 0.0 | 0.0 | −78.1 | −190.4 | −154.4 | −391.4 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 60.3 | 220.4 | 1,247.6 | 1,183.8 | 981.0 | 923.0 | 709.4 |
| Shareholders’ equity | −198.4 | −213.7 | 1,573.4 | 1,473.0 | 1,243.4 | 1,085.0 | 762.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 143.3 | 290.3 | 517.2 | 748.2 | 676.2 | 507.0 | 624.9 | |
| Growth | +102.6% | +78.2% | +44.7% | −9.6% | −25.0% | +23.3% | |
| 82.8 | 172.4 | 285.5 | 428.2 | 346.7 | 155.1 | 187.6 | |
| 60.5 | 117.9 | 231.7 | 320.0 | 329.5 | 351.8 | 437.3 | |
| Growth | +95.0% | +96.5% | +38.1% | +3.0% | +6.8% | +24.3% | |
| −58.9 | −47.1 | −162.0 | −209.8 | −283.0 | −24.5 | −46.4 | |
| Growth | |||||||
| −58.2 | −47.6 | −164.6 | −184.9 | −230.6 | 28.1 | −13.3 | |
| 0.0 | 0.1 | −0.6 | −0.1 | −7.6 | 0.8 | 0.6 | |
| −58.2 | −47.7 | −163.9 | −184.8 | −223.0 | 27.3 | −13.9 | |
| Growth | −151.0% | ||||||
| Per share | |||||||
| −1.07 | −0.39 | −0.45 | −0.34 | −0.42 | 0.05 | −0.03 | |
| −1.07 | −0.39 | −0.45 | −0.34 | −0.42 | 0.05 | −0.03 | |
| Growth | −160.0% | ||||||
| 113.9 | 122.9 | 362.8 | 545.4 | 532.5 | 511.1 | 462.2 | |
| 113.9 | 122.9 | 362.8 | 545.4 | 532.5 | 518.8 | 462.2 | |
| Growth | +8.0% | +195.1% | +50.3% | −2.4% | −2.6% | −10.9% | |
† The diluted share count jumps at 2021 and 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.