Closing prices at the end of each trading day, from 7 Nov 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | n/a | 4.7 | 4.9 | 5.7 | 6.3 |
| Growth | +4.1% | +16.4% | +10.1% | ||||||
| Net income | 3.0 | 8.2 | 10.5 | 26.4 | 35.6 | 21.8 | 13.2 | 16.3 | 21.8 |
| Growth | +169.2% | +28.4% | +152.2% | +34.6% | −38.7% | −39.3% | +23.4% | +33.6% | |
| EPS, diluted | 0.49 | 1.27 | 1.63 | 4.27 | 2.87 | 1.79 | 1.16 | 1.45 | 1.89 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Net margin | n/a | n/a | n/a | n/a | n/a | 461.2% | 268.7% | 285.0% | 345.7% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | 1,727.5% | 345.6% | 157.4% | 357.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 10.5 | 11.0 | 21.6 | −158.5 | 165.1 | 84.7 | 18.9 | 9.6 | 24.3 |
| Capital expenditure | −2.4 | −1.6 | −0.7 | −0.7 | −5.4 | −2.9 | −1.8 | −0.6 | −1.7 |
| Free cash flow | 8.1 | 9.4 | 20.8 | −159.2 | 159.7 | 81.8 | 17.0 | 9.0 | 22.6 |
| Growth | +16.4% | +121.7% | −864.6% | −48.8% | −79.2% | −47.0% | +149.9% | ||
| Buybacks | n/a | n/a | −0.0 | −5.7 | −3.0 | −13.0 | −4.3 | 0.0 | n/a |
| Dividends paid | n/a | n/a | n/a | −1.5 | −9.7 | −10.9 | −5.6 | −5.6 | −5.7 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 35.5 | 24.0 | 39.4 | 36.7 | 23.5 | 38.4 | 56.7 | 27.5 | n/a |
| Total debt | 8.9 | 6.2 | n/a | n/a | 0.0 | 8.9 | n/a | n/a | n/a |
| Net cash (debt) | 26.6 | 17.7 | n/a | n/a | 23.5 | 29.5 | n/a | n/a | n/a |
| Shareholders’ equity | 101.4 | 109.6 | 120.7 | 141.6 | 165.4 | 153.3 | 158.0 | 171.5 | 199.7 |
| Debt to equity | 0.09 | 0.06 | n/a | n/a | 0.00 | 0.06 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018† 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| n/a | n/a | n/a | n/a | n/a | 4.7 | 4.9 | 5.7 | 6.3 | |
| Growth | +4.1% | +16.4% | +10.1% | ||||||
| 5.8 | 10.5 | 13.5 | 34.5 | 46.3 | 27.9 | 17.0 | 21.8 | 28.4 | |
| 2.8 | 2.3 | 3.0 | 8.1 | 10.7 | 6.1 | 3.7 | 5.4 | 6.6 | |
| 3.0 | 8.2 | 10.5 | 26.4 | 35.6 | 21.8 | 13.2 | 16.3 | 21.8 | |
| Growth | +169.2% | +28.4% | +152.2% | +34.6% | −38.7% | −39.3% | +23.4% | +33.6% | |
| Per share | |||||||||
| 0.50 | 1.28 | 1.64 | 4.32 | 2.96 | 1.85 | 1.19 | 1.47 | 1.93 | |
| 0.49 | 1.27 | 1.63 | 4.27 | 2.87 | 1.79 | 1.16 | 1.45 | 1.89 | |
| Growth | +159.2% | +28.3% | +162.0% | −32.8% | −37.6% | −35.2% | +25.0% | +30.3% | |
| 0.0 | 6.4 | 6.4 | 6.1 | 12.0 | 11.8 | 11.1 | 11.1 | 11.3 | |
| 0.0 | 6.4 | 6.4 | 6.2 | 12.4 | 12.2 | 11.4 | 11.2 | 11.5 | |
| Growth | +170,377.5% | +0.2% | −3.9% | +100.6% | −1.7% | −6.7% | −1.3% | +2.6% | |
† The diluted share count jumps at 2018 and 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.