Closing prices at the end of each trading day, from 24 Apr 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | n/a | 36.5 | 0.0 | 10.0 | 0.0 | 0.5 |
| Growth | −100.0% | −100.0% | ||||||||
| Operating income | −36.2 | −45.3 | −34.5 | −39.5 | −37.6 | −20.9 | −54.4 | −28.4 | −47.4 | −40.1 |
| Net income | −28.4 | −38.8 | −32.0 | −34.8 | −163.6 | 12.7 | −42.2 | −29.5 | −43.3 | −41.9 |
| Growth | −431.8% | |||||||||
| EPS, diluted | n/a | n/a | n/a | −0.39 | −0.48 | −0.05 | −0.07 | −0.04 | −0.06 | −0.05 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | n/a | −57.4% | n/a | −284.2% | n/a | −8,021.4% |
| Net margin | n/a | n/a | n/a | n/a | n/a | 34.9% | n/a | −294.7% | n/a | −8,375.6% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | −15.8% | n/a | −211.3% | n/a | −6,198.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −29.7 | −32.1 | −23.1 | −45.9 | −28.3 | −5.2 | −48.8 | −21.1 | −32.8 | −31.0 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.5 | −0.0 | 0.0 | 0.0 | −0.0 |
| Free cash flow | −29.7 | −32.2 | −23.2 | −46.0 | −28.4 | −5.8 | −48.8 | −21.1 | −32.8 | −31.0 |
| Growth | ||||||||||
| Buybacks | n/a | n/a | −0.3 | −1.0 | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 53.6 | 50.0 | 25.0 | 16.3 | 23.5 | 94.3 | 68.2 | 57.4 | 69.8 | 41.0 |
| Total debt | n/a | 18.8 | 14.6 | 5.4 | 16.1 | 14.4 | 0.0 | n/a | n/a | n/a |
| Net cash (debt) | n/a | 31.2 | 10.4 | 11.0 | 7.3 | 79.9 | 68.2 | n/a | n/a | n/a |
| Shareholders’ equity | 79.3 | 62.5 | 32.8 | 40.3 | −15.0 | 92.2 | 51.4 | 50.5 | 61.0 | 40.9 |
| Debt to equity | n/a | 0.30 | 0.45 | 0.13 | n/a | 0.16 | 0.00 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 36.5 | 0.0 | 10.0 | 0.0 | 0.5 | |
| Growth | −100.0% | −100.0% | ||||||||
| n/a | n/a | n/a | n/a | n/a | 17.9 | −0.9 | n/a | n/a | n/a | |
| 24.6 | 34.6 | 22.7 | 23.6 | 16.3 | 23.6 | 25.0 | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | n/a | n/a | 26.1 | 18.4 | 26.4 | 23.0 | |
| −36.2 | −45.3 | −34.5 | −39.5 | −37.6 | −20.9 | −54.4 | −28.4 | −47.4 | −40.1 | |
| Growth | ||||||||||
| −33.7 | −47.0 | −37.3 | −41.1 | −166.5 | 14.2 | −42.9 | −30.0 | −43.3 | −41.9 | |
| −5.3 | −8.2 | −5.3 | −6.3 | −2.8 | 1.5 | −0.7 | −0.5 | 0.0 | 0.0 | |
| −28.4 | −38.8 | −32.0 | −34.8 | −163.6 | 12.7 | −42.2 | −29.5 | −43.3 | −41.9 | |
| Growth | −431.8% | |||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | −0.39 | −0.48 | 0.02 | −0.07 | −0.04 | −0.06 | −0.05 | |
| n/a | n/a | n/a | −0.39 | −0.48 | −0.05 | −0.07 | −0.04 | −0.06 | −0.05 | |
| Growth | ||||||||||
| 44.8 | 69.0 | 71,145 | 89.4 | 339.0 | 527.8 | 603.2 | 659.5 | 739.6 | 797.1 | |
| n/a | n/a | n/a | 89.4 | 339.0 | 555.3 | 603.2 | 659.5 | 739.6 | 797.1 | |
| Growth | +279.0% | +63.8% | +8.6% | +9.3% | +12.2% | +7.8% | ||||
† The diluted share count jumps at 2020 and 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.