Closing prices at the end of each trading day, from 7 Feb 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | n/a | n/a | 600.5 |
| Growth | |||
| Operating income | −209.8 | −246.2 | 486.1 |
| Net income | −209.8 | −246.2 | 379.9 |
| Growth | |||
| EPS, diluted | n/a | n/a | 2.44 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | n/a | n/a | 80.9% |
| Net margin | n/a | n/a | 63.3% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −865.1 | −917.2 | 3,672.8 |
| Dividends paid | n/a | n/a | −298.8 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | n/a | 0.0 | 35.0 |
| Shareholders’ equity | 4,459.0 | 5,158.4 | 5,856.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Margins | |||
| n/a | n/a | 80.9% | |
| n/a | n/a | 66.7% | |
| n/a | n/a | 63.3% | |
| Spending | |||
| n/a | n/a | 4.2% | |
| n/a | n/a | 5.1% | |
| Returns | |||
| −4.7% | −4.8% | 6.5% | |
| n/a | −4.5% | 4.1% | |
| Balance and payout | |||
| n/a | 5.6% | 36.7% | |
| n/a | n/a | 78.7% | |