Closing prices at the end of each trading day, from 11 Jul 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 17.0 | 25.0 | 20.0 | 18.7 | 39.2 |
| Growth | +47.0% | −19.8% | −6.8% | +110.3% | |
| Operating income | −9.1 | −14.9 | −30.6 | −65.3 | −28.5 |
| Net income | −14.5 | −0.8 | −33.8 | −73.9 | −41.4 |
| Growth | |||||
| EPS, diluted | −0.42 | −0.32 | −0.67 | −1.25 | −0.53 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating margin | −53.3% | −59.6% | −152.8% | −350.0% | −72.7% |
| Net margin | −85.1% | −3.4% | −168.8% | −395.9% | −105.6% |
| Free cash flow margin | n/a | n/a | −77.5% | −136.2% | −38.9% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −4.0 | −0.4 | −14.9 | −25.1 | −14.8 |
| Capital expenditure | n/a | n/a | −0.7 | −0.3 | −0.5 |
| Free cash flow | n/a | n/a | −15.5 | −25.4 | −15.3 |
| Growth | |||||
| Buybacks | n/a | n/a | n/a | n/a | −0.4 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 0.6 | 0.3 | 19.4 | 5.1 | 7.8 |
| Total debt | n/a | 23.7 | 65.3 | 74.7 | 85.8 |
| Net cash (debt) | n/a | −23.4 | −45.8 | −69.5 | −78.0 |
| Shareholders’ equity | −2.0 | −5.0 | −32.7 | −61.4 | −67.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Margins | |||||
| −53.3% | −59.6% | −152.8% | −350.0% | −72.7% | |
| −79.9% | −57.0% | −168.8% | −395.9% | −105.6% | |
| −85.1% | −3.4% | −168.8% | −395.9% | −105.6% | |
| n/a | n/a | −77.5% | −136.2% | −38.9% | |
| Spending | |||||
| 6.1% | 7.5% | 9.8% | 10.5% | 7.7% | |
| 35.6% | 11.8% | 75.5% | 263.9% | 71.5% | |
| n/a | n/a | 3.3% | 1.8% | 1.2% | |
| Returns | |||||
| −9.8% | −0.6% | −84.1% | −362.5% | −139.1% | |
| Balance and payout | |||||
| 3.9% | 5.5% | 181.3% | 401.5% | 325.1% | |