Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Revenue | 2.70 | 2.97 | 4.46 | 5.92 | 5.51 | 5.77 | 8.19 |
| Growth | +10.0% | +50.3% | +32.7% | −7.0% | +4.7% | +42.1% | |
| Operating income | −0.24 | −0.26 | −0.35 | 0.24 | −0.57 | −0.72 | 1.32 |
| Net income | 1.58 | −0.28 | −0.42 | −0.16 | −0.93 | −0.89 | 2.67 |
| Growth | −117.5% | ||||||
| EPS, diluted | 2.34 | −0.41 | −0.53 | −0.19 | −1.08 | −1.02 | 3.07 |
| Growth | −117.5% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 50.3% | 50.1% | 46.3% | 50.5% | 41.6% | 41.3% | 51.0% |
| Operating margin | −9.0% | −8.7% | −7.8% | 4.0% | −10.3% | −12.5% | 16.1% |
| Net margin | 58.7% | −9.3% | −9.4% | −2.8% | −16.9% | −15.3% | 32.6% |
| Free cash flow margin | 10.3% | 23.9% | 14.6% | 18.3% | 18.8% | 24.2% | 17.0% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.36 | 0.82 | 0.82 | 1.29 | 1.37 | 1.68 | 1.75 |
| Capital expenditure | −0.08 | −0.11 | −0.17 | −0.21 | −0.34 | −0.28 | −0.35 |
| Free cash flow | 0.28 | 0.71 | 0.65 | 1.08 | 1.03 | 1.40 | 1.40 |
| Growth | +155.2% | −8.5% | +66.5% | −4.5% | +35.0% | −0.0% | |
| Buybacks | −0.36 | −0.03 | 0.00 | −0.12 | −0.15 | −0.73 | −2.04 |
| Dividends paid | −0.16 | −0.16 | −0.19 | −0.20 | −0.21 | −0.21 | −0.21 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.65 | 0.75 | 0.61 | 0.91 | 0.95 | 0.95 | 2.64 |
| Total debt | n/a | 1.19 | 4.55 | 4.49 | 4.06 | 3.93 | 4.47 |
| Net cash (debt) | n/a | −0.44 | −3.93 | −3.58 | −3.11 | −2.99 | −1.83 |
| Shareholders’ equity | 8.68 | 8.44 | 15.70 | 15.64 | 14.83 | 13.43 | 14.31 |
| Debt to equity | n/a | 0.14 | 0.29 | 0.29 | 0.27 | 0.29 | 0.31 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 1 Feb 2020 | FY2021 30 Jan 2021 | FY2022 29 Jan 2022 | FY2023 28 Jan 2023 | FY2024 3 Feb 2024 | FY2025 1 Feb 2025 | FY2026 31 Jan 2026 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| 50.3% | 50.1% | 46.3% | 50.5% | 41.6% | 41.3% | 51.0% | |
| −9.0% | −8.7% | −7.8% | 4.0% | −10.3% | −12.5% | 16.1% | |
| 29.6% | −10.9% | −10.8% | 1.4% | −13.8% | −15.5% | 37.2% | |
| 58.7% | −9.3% | −9.4% | −2.8% | −16.9% | −15.3% | 32.6% | |
| 10.3% | 23.9% | 14.6% | 18.3% | 18.8% | 24.2% | 17.0% | |
| Spending | |||||||
| 40.0% | 36.1% | 31.9% | 30.1% | 34.4% | 33.8% | 25.3% | |
| n/a | n/a | 21.4% | 14.3% | 15.1% | 13.8% | 9.4% | |
| 3.0% | 3.6% | 3.8% | 3.5% | 6.1% | 4.9% | 4.3% | |
| −98.5% | n/a | n/a | 292.1% | n/a | n/a | 12.4% | |
| Returns | |||||||
| 18.3% | −3.3% | −2.7% | −1.0% | −6.3% | −6.6% | 18.7% | |
| n/a | −2.6% | −1.9% | −0.7% | −4.4% | −4.4% | 12.0% | |
| Balance and payout | |||||||
| n/a | 0.14 | 0.29 | 0.29 | 0.27 | 0.29 | 0.31 | |
| n/a | 21.6% | 29.0% | 30.6% | 30.1% | 33.5% | 35.8% | |
| 10.1% | n/a | n/a | n/a | n/a | n/a | 7.7% | |
| 188.2% | 26.2% | 29.4% | 29.5% | 34.5% | 66.8% | 160.8% | |