Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.9 | 34.5 | 47.3 | 32.0 | 26.0 | 71.5 | 7.7 | 22.9 | n/a | 98.6 |
| Growth | +216.8% | +37.1% | −32.4% | −18.9% | +175.4% | −89.2% | +195.3% | |||
| Net income | 9.8 | 33.4 | 45.6 | 30.1 | 23.4 | 68.8 | 5.3 | 19.0 | n/a | 93.3 |
| Growth | +242.3% | +36.3% | −34.0% | −22.1% | +193.8% | −92.3% | +257.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 89.7% | 96.9% | 96.3% | 94.0% | 90.2% | 96.2% | 68.6% | 83.0% | n/a | 94.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 12.6 | 29.5 | 45.5 | 34.6 | 20.8 | 62.8 | 13.9 | 14.6 | n/a | 93.9 |
| Dividends paid | −7.2 | −19.5 | −36.6 | −44.1 | −21.9 | −37.5 | −47.6 | −4.6 | −4.6 | −17.7 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 13.7 | 0.3 | 0.9 | 10.2 | 12.5 | 47.7 | 14.0 | 24.0 | n/a | 100.2 |
| Shareholders’ equity | n/a | 10.6 | 16.8 | 11.8 | 16.5 | 30.8 | 11.4 | 21.0 | n/a | 23.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Jan 2017 | FY2018 31 Jan 2018 | FY2019 31 Jan 2019 | FY2020 31 Jan 2020 | FY2021 31 Jan 2021 | FY2022 31 Jan 2022 | FY2023 31 Jan 2023 | FY2024 31 Jan 2024 | FY2024 31 Dec 2024 | FY2025 31 Jan 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 89.7% | 96.9% | 96.3% | 94.0% | 90.2% | 96.2% | 68.6% | 83.0% | n/a | 94.6% | |
| Spending | ||||||||||
| 10.3% | 3.1% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||||||
| n/a | 315.1% | 271.1% | 254.0% | 142.1% | 223.3% | 46.4% | 90.5% | n/a | 399.8% | |
| 68.5% | 127.5% | 128.5% | 127.1% | 102.1% | 127.5% | 37.6% | 71.1% | n/a | 91.7% | |
| Balance and payout | ||||||||||
| 28.4% | 59.6% | 52.6% | 50.0% | 28.1% | 42.9% | 19.0% | 21.4% | n/a | 77.1% | |
| 73.9% | 58.5% | 80.3% | 146.7% | 93.6% | 54.6% | 897.1% | 24.2% | n/a | 19.0% | |