Closing prices at the end of each trading day, from 17 Apr 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Revenue | 57.5 | 582.1 | 779.8 | 959.3 | 942.7 | 1,060.8 |
| Growth | +912.5% | +34.0% | +23.0% | −1.7% | +12.5% | |
| Operating income | −237.3 | −5.6 | 105.0 | 111.9 | 122.1 | 141.5 |
| Net income | −218.6 | −133.3 | 76.6 | 144.3 | 37.4 | 66.2 |
| Growth | +88.4% | −74.1% | +76.8% | |||
| EPS, diluted | −4.22 | −2.58 | 1.47 | 2.97 | 0.77 | 1.38 |
| Growth | +102.0% | −74.1% | +79.2% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Operating margin | −412.8% | −1.0% | 13.5% | 11.7% | 13.0% | 13.3% |
| Net margin | −380.3% | −22.9% | 9.8% | 15.0% | 4.0% | 6.2% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −148.1 | 95.4 | 135.7 | 111.3 | 115.3 | 351.4 |
| Buybacks | 0.0 | 0.0 | −25.0 | −50.9 | −39.7 | −25.0 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Cash | 318.1 | 58.1 | 76.1 | 33.3 | 43.0 | 293.6 |
| Total debt | n/a | 663.7 | 646.4 | 615.5 | 599.2 | 570.8 |
| Net cash (debt) | n/a | −605.6 | −570.3 | −582.2 | −556.2 | −277.2 |
| Shareholders’ equity | 498.7 | −1.5 | −69.5 | −23.2 | −13.3 | 45.8 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 12.47 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|
| Assets | ||||||
| 318.1 | 58.1 | 76.1 | 33.3 | 43.0 | 293.6 | |
| n/a | 102.5 | 63.9 | 77.3 | 66.8 | 88.0 | |
| n/a | 2.8 | 2.6 | 3.9 | 3.8 | 3.7 | |
| n/a | 696.1 | 628.9 | 633.5 | 621.1 | 591.7 | |
| n/a | 69.0 | 69.0 | 69.0 | 69.0 | 69.0 | |
| n/a | 1,526.7 | 1,401.2 | 1,552.7 | 1,669.8 | 1,935.3 | |
| Growth | −8.2% | +10.8% | +7.5% | +15.9% | ||
| Liabilities | ||||||
| n/a | 8.8 | 16.3 | 16.3 | 30.5 | 30.5 | |
| n/a | 654.9 | 630.2 | 599.2 | 568.8 | 540.3 | |
| calc | n/a | 663.7 | 646.4 | 615.5 | 599.2 | 570.8 |
| n/a | 1,528.3 | 1,470.6 | 1,575.9 | 1,683.1 | 1,889.5 | |
| Equity | ||||||
| n/a | 0.0 | −28.7 | 115.6 | 153.0 | 219.2 | |
| 498.7 | −1.5 | −69.5 | −23.2 | −13.3 | 45.8 | |
| Growth | −100.3% | |||||
| Per share and net cash | ||||||
| calc | n/a | −605.6 | −570.3 | −582.2 | −556.2 | −277.2 |
Lines marked calc are worked out here from filed figures; point at one for how.