Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.3 | 15.0 | 9.0 | 6.3 | 7.4 | 8.2 | 7.2 | 9.1 | 10.8 | 6.3 |
| Growth | −29.3% | −40.2% | −29.9% | +18.3% | +10.2% | −12.5% | +26.4% | +18.9% | −41.5% | |
| Operating income | −0.3 | −3.9 | −3.6 | −4.6 | −4.2 | −3.4 | −2.1 | −3.4 | −5.6 | −4.9 |
| Net income | −0.2 | −6.9 | −2.4 | −4.3 | −4.0 | −3.6 | −1.4 | 0.8 | −4.7 | −4.3 |
| Growth | −717.6% | |||||||||
| EPS, diluted | −0.01 | −0.27 | −0.11 | −0.20 | −0.19 | −0.17 | −0.06 | 0.04 | −0.22 | −0.20 |
| Growth | −650.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −1.5% | −25.8% | −40.6% | −73.5% | −56.5% | −41.9% | −29.2% | −37.5% | −52.1% | −77.2% |
| Net margin | −1.1% | −45.6% | −27.1% | −68.4% | −53.4% | −44.2% | −18.9% | 8.4% | −43.9% | −68.1% |
| Free cash flow margin | 8.8% | −34.3% | n/a | n/a | n/a | −57.4% | −4.3% | −59.3% | −35.6% | −59.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.9 | −5.2 | −2.2 | −1.9 | −4.3 | −4.7 | −0.3 | −5.3 | −3.6 | −3.7 |
| Capital expenditure | −0.0 | −0.0 | n/a | n/a | n/a | −0.0 | 0.0 | −0.1 | −0.2 | 0.0 |
| Free cash flow | 1.9 | −5.2 | n/a | n/a | n/a | −4.7 | −0.3 | −5.4 | −3.8 | −3.7 |
| Growth | −376.8% | |||||||||
| Buybacks | −0.1 | −6.3 | −2.6 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 27.5 | 25.1 | 7.9 | 6.3 | 5.2 | 25.6 | 25.3 | 19.9 | 1.2 | 9.2 |
| Shareholders’ equity | 56.9 | 43.8 | 38.7 | 34.4 | 30.4 | 26.8 | 25.5 | 26.2 | 21.5 | 17.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 27.5 | 25.1 | 7.9 | 6.3 | 5.2 | 25.6 | 25.3 | 19.9 | 1.2 | 9.2 | |
| 1.2 | 1.9 | 0.6 | 0.5 | 0.7 | 1.3 | 1.2 | 1.3 | 1.5 | 1.3 | |
| 0.0 | 0.0 | 0.0 | 0.0 | n/a | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | |
| 57.8 | 47.8 | 41.9 | 37.9 | 33.9 | 30.0 | 31.4 | 29.1 | 23.5 | 18.6 | |
| Growth | −17.4% | −12.3% | −9.5% | −10.6% | −11.5% | +4.5% | −7.4% | −19.0% | −20.8% | |
| Liabilities | ||||||||||
| 0.9 | 4.0 | 3.1 | 3.5 | 3.5 | 3.2 | 5.9 | 2.8 | 2.0 | 1.4 | |
| Equity | ||||||||||
| −2.4 | −9.3 | −11.7 | −16.0 | −20.0 | −23.6 | −25.0 | −24.2 | −28.9 | −33.2 | |
| 56.9 | 43.8 | 38.7 | 34.4 | 30.4 | 26.8 | 25.5 | 26.2 | 21.5 | 17.2 | |
| Growth | −23.1% | −11.5% | −11.1% | −11.6% | −11.9% | −5.1% | +3.0% | −18.0% | −20.0% | |
| Per share and net cash | ||||||||||
| 27.1 | 22.8 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | |
| calc | 2.10 | 1.92 | 1.84 | 1.64 | 1.45 | 1.27 | 1.21 | 1.25 | 1.02 | 0.82 |
Lines marked calc are worked out here from filed figures; point at one for how.