InsiderClue
Stocks · Consumer staples · Retail-Grocery Stores

Maison Solutions Inc.

MSS Clue Score51
United States Fiscal year ends April CIK 0001892292
$1.62 +0.31% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $1.62 −75.15% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 5 Oct 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2022Revenue42.0Operating income−0.8Net income0.7EPS, diluted−0.04Fiscal year 2023Revenue55.4 +32.0%Operating income0.1Net income1.3 +91.1%EPS, diluted0.08Fiscal year 2024Revenue58.0 +4.8%Operating income−2.7Net income−3.3 −366.8%EPS, diluted−0.19 −337.5%Fiscal year 2025Revenue124.2 +114.0%Operating income−1.3Net income1.2EPS, diluted0.07
FY2022FY2023FY2024FY2025
Revenue 42.0 55.4 58.0 124.2
Growth +32.0% +4.8% +114.0%
Operating income −0.8 0.1 −2.7 −1.3
Net income 0.7 1.3 −3.3 1.2
Growth +91.1% −366.8%
EPS, diluted −0.04 0.08 −0.19 0.07
Growth −337.5%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2022Gross margin19.7%Operating margin−2.0%Net margin1.6%Free cash flow margin3.4%Fiscal year 2023Gross margin22.5%Operating margin0.2%Net margin2.3%Free cash flow margin0.8%Fiscal year 2024Gross margin20.0%Operating margin−4.7%Net margin−5.8%Fiscal year 2025Gross margin21.2%Operating margin−1.0%Net margin0.9%
FY2022FY2023FY2024FY2025
Gross margin 19.7% 22.5% 20.0% 21.2%
Operating margin −2.0% 0.2% −4.7% −1.0%
Net margin 1.6% 2.3% −5.8% 0.9%
Free cash flow margin 3.4% 0.8% n/a n/a

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2022Operating cash flow1.5Capital expenditure−0.1Free cash flow1.4Fiscal year 2023Operating cash flow0.5Capital expenditure−0.0Free cash flow0.4 −69.6%Fiscal year 2024Operating cash flow−3.5Fiscal year 2025Operating cash flow4.8
FY2022FY2023FY2024FY2025
Operating cash flow 1.5 0.5 −3.5 4.8
Capital expenditure −0.1 −0.0 n/a n/a
Free cash flow 1.4 0.4 n/a n/a
Growth −69.6%

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2022Cash0.9Shareholders’ equity−0.7Fiscal year 2023Cash2.6Total debt2.6Net cash (debt)−0.1Shareholders’ equity0.5Debt to equity5.01Fiscal year 2024Cash2.1Total debt2.6Net cash (debt)−0.5Shareholders’ equity10.5Debt to equity0.24Fiscal year 2025Cash0.8Total debt2.6Net cash (debt)−1.8Shareholders’ equity11.7Debt to equity0.22
FY2022FY2023FY2024FY2025
Cash 0.9 2.6 2.1 0.8
Total debt n/a 2.6 2.6 2.6
Net cash (debt) n/a −0.1 −0.5 −1.8
Shareholders’ equity −0.7 0.5 10.5 11.7
Debt to equity n/a 5.01 0.24 0.22

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Cash flow

In millions of USD, except per-share figures; shares in millions. Fiscal years ending April, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2022 30 Apr 2022 FY2023 30 Apr 2023 FY2024 30 Apr 2024 FY2025 30 Apr 2025
Operations
1.5 0.5 −3.5 4.8
Growth −67.4% −823.5%
0.4 0.3 0.3 n/a
Investment
−0.1 −0.0 n/a n/a
calc 1.4 0.4 n/a n/a
Growth −69.6%
calc 0.09 0.03 n/a n/a
−3.3 1.9 −10.1 −0.2
Financing
2.0 −0.7 13.1 −5.8

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.