Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.51 | 0.50 | 0.50 | 0.49 | 0.48 | 0.51 | 0.50 | 0.50 | 0.46 | 0.48 |
| Growth | −1.9% | −1.2% | −2.3% | −1.1% | +6.2% | −2.3% | −0.6% | −6.6% | +3.0% | |
| Operating income | 0.11 | 0.07 | 0.00 | −0.00 | −0.01 | −0.78 | −1.28 | −0.12 | −1.85 | −5.44 |
| Net income | 0.09 | 0.02 | 0.02 | 0.03 | −0.01 | −0.54 | −1.47 | 0.43 | −1.17 | −3.85 |
| Growth | −80.3% | +23.7% | +52.7% | −121.9% | −371.9% | |||||
| EPS, diluted | 8.01 | 1.58 | 1.97 | 3.33 | −0.78 | −53.44 | −12.98 | 2.64 | −6.06 | −15.23 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 81.9% | 80.8% | 80.0% | 79.4% | 81.1% | 82.0% | 79.4% | 77.8% | 72.1% | 68.7% |
| Operating margin | 21.3% | 14.5% | 0.8% | −0.2% | −2.8% | −153.6% | −255.5% | −23.2% | −399.8% | −1,140.8% |
| Net margin | 18.0% | 3.6% | 4.5% | 7.1% | −1.6% | −104.8% | −294.4% | 86.5% | −251.7% | −806.3% |
| Free cash flow margin | 21.1% | 14.8% | 0.8% | 10.4% | 10.4% | 17.8% | 0.1% | 2.0% | −12.1% | −15.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.11 | 0.08 | 0.01 | 0.06 | 0.05 | 0.09 | 0.00 | 0.01 | −0.05 | −0.07 |
| Capital expenditure | −0.00 | −0.00 | −0.01 | −0.01 | −0.00 | −0.00 | −0.00 | −0.00 | −0.00 | −0.01 |
| Free cash flow | 0.11 | 0.07 | 0.00 | 0.05 | 0.05 | 0.09 | 0.00 | 0.01 | −0.06 | −0.08 |
| Growth | −31.3% | −94.9% | +1,240.5% | −1.4% | +82.4% | −99.2% | +1,248.1% | −673.1% | ||
| Buybacks | 0.00 | 0.00 | −0.11 | −0.07 | −0.12 | 0.00 | 0.00 | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.40 | 0.42 | 0.11 | 0.46 | 0.06 | 0.06 | 0.04 | 0.05 | 0.04 | 2.30 |
| Total debt | n/a | n/a | n/a | n/a | 0.49 | 2.16 | 2.38 | 2.18 | 7.19 | 8.19 |
| Net cash (debt) | n/a | n/a | n/a | n/a | −0.43 | −2.09 | −2.34 | −2.14 | −7.15 | −5.89 |
| Shareholders’ equity | 0.57 | 0.61 | 0.53 | 0.51 | 0.45 | 0.98 | −0.38 | 2.16 | 18.23 | 44.12 |
| Debt to equity | n/a | n/a | n/a | n/a | 1.09 | 2.20 | n/a | 1.01 | 0.39 | 0.19 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 81.9% | 80.8% | 80.0% | 79.4% | 81.1% | 82.0% | 79.4% | 77.8% | 72.1% | 68.7% | |
| 21.3% | 14.5% | 0.8% | −0.2% | −2.8% | −153.6% | −255.5% | −23.2% | −399.8% | −1,140.8% | |
| 22.4% | 14.2% | 4.1% | 7.9% | −4.2% | −158.9% | −264.9% | −25.1% | −417.4% | −1,157.9% | |
| 18.0% | 3.6% | 4.5% | 7.1% | −1.6% | −104.8% | −294.4% | 86.5% | −251.7% | −806.3% | |
| 21.1% | 14.8% | 0.8% | 10.4% | 10.4% | 17.8% | 0.1% | 2.0% | −12.1% | −15.8% | |
| Spending | ||||||||||
| 14.2% | 15.6% | 20.6% | 22.5% | 21.5% | 22.9% | 25.5% | 24.3% | 25.6% | 19.7% | |
| 15.5% | 15.9% | 17.3% | 17.8% | 16.7% | 18.7% | 22.3% | 23.2% | 30.3% | 31.8% | |
| 0.5% | 0.8% | 1.4% | 2.1% | 0.8% | 0.5% | 0.5% | 0.6% | 0.6% | 1.7% | |
| 19.7% | 74.5% | −9.9% | 10.2% | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||||||
| 16.3% | 3.0% | 4.2% | 6.8% | −1.7% | −54.7% | n/a | 19.8% | −6.4% | −8.7% | |
| 12.0% | 1.9% | 2.6% | 3.7% | −0.5% | −15.1% | −61.0% | 9.0% | −4.5% | −6.2% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | 1.09 | 2.20 | n/a | 1.01 | 0.39 | 0.19 | |
| 28.1% | 35.1% | 38.1% | 44.5% | 62.3% | 72.5% | 115.9% | 54.5% | 29.5% | 17.2% | |
| 0.0% | 0.0% | 2,935.1% | 143.5% | 246.6% | 0.0% | 0.0% | n/a | n/a | n/a | |