Closing prices at the end of each trading day, from 2 Feb 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 0.1 | 2.1 | 2.5 | 4.0 | 6.1 | 1.3 |
| Growth | −91.5% | +2,620.7% | +20.7% | +60.9% | +50.8% | −77.9% | |
| Operating income | 0.5 | 0.4 | −0.6 | −3.7 | −2.9 | −1.3 | −5.2 |
| Net income | −0.5 | −0.6 | −0.8 | −3.7 | −2.7 | −1.2 | −5.4 |
| Growth | |||||||
| EPS, diluted | n/a | 0.26 | −0.24 | −0.49 | −0.34 | −0.16 | −0.67 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 43.7% | 638.5% | 46.7% | 31.3% | 47.8% | 57.8% | −27.1% |
| Operating margin | 51.6% | 512.4% | −27.6% | −147.1% | −72.7% | −22.2% | −389.5% |
| Net margin | −61.4% | −839.3% | −39.7% | −147.2% | −67.2% | −20.3% | −403.3% |
| Free cash flow margin | −62.3% | −556.4% | −42.5% | −205.3% | −98.3% | −39.7% | −255.8% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.6 | −0.4 | −0.9 | −4.9 | −3.9 | −2.2 | −3.4 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.3 | −0.1 | −0.2 | −0.0 |
| Free cash flow | −0.6 | −0.4 | −0.9 | −5.1 | −4.0 | −2.4 | −3.4 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.1 | 0.0 | 0.0 | 0.2 | 2.1 | 2.3 | 2.5 |
| Total debt | n/a | 0.8 | 1.1 | 0.0 | 0.0 | n/a | n/a |
| Net cash (debt) | n/a | −0.7 | −1.1 | 0.2 | 2.0 | n/a | n/a |
| Shareholders’ equity | −2.5 | −2.6 | −2.4 | 9.6 | 6.9 | 5.8 | 0.6 |
| Debt to equity | n/a | n/a | n/a | 0.00 | 0.00 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| 43.7% | 638.5% | 46.7% | 31.3% | 47.8% | 57.8% | −27.1% | |
| 51.6% | 512.4% | −27.6% | −147.1% | −72.7% | −22.2% | −389.5% | |
| −61.4% | −839.3% | −39.7% | −147.2% | −67.2% | −20.3% | −403.3% | |
| −62.3% | −556.4% | −42.5% | −205.3% | −98.3% | −39.7% | −255.8% | |
| Spending | |||||||
| 84.1% | 1,024.2% | 34.0% | 40.8% | 26.2% | 15.3% | 96.0% | |
| 8.5% | 97.2% | 28.7% | 113.4% | 72.6% | 49.6% | 179.9% | |
| 0.3% | 7.9% | 0.4% | 11.4% | 2.2% | 3.1% | 1.7% | |
| Returns | |||||||
| n/a | n/a | n/a | −38.4% | −39.3% | −21.2% | −899.2% | |
| n/a | −113.4% | −40.4% | −27.6% | −23.9% | −12.6% | −75.1% | |
| Balance and payout | |||||||
| n/a | n/a | n/a | 0.00 | 0.00 | n/a | n/a | |
| n/a | 560.8% | 216.7% | 28.2% | 39.2% | 40.8% | 91.6% | |