Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 3.2 | 1.1 | n/a | n/a |
| Growth | −20.0% | −25.0% | +76.3% | −79.2% | +9,560.6% | −65.6% | ||||
| Operating income | −8.3 | −16.5 | −14.6 | −18.9 | −24.2 | −24.7 | −24.6 | −23.8 | −24.6 | −7.0 |
| Net income | −7.6 | −15.5 | −14.1 | −17.4 | −22.4 | −23.3 | −21.0 | −22.9 | −24.3 | −10.3 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −0.10 | −5.28 | −4.98 | −2.00 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | −11,024.6% | −12,230.9% | −21,067.4% | −15,288.4% | −74,954.5% | −771.3% | −2,168.4% | n/a | n/a |
| Net margin | n/a | −10,345.9% | −11,760.4% | −19,343.4% | −14,177.0% | −70,554.5% | −658.6% | −2,093.2% | n/a | n/a |
| Free cash flow margin | n/a | −8,285.2% | −9,066.5% | −16,142.2% | −10,972.8% | −46,918.2% | −628.9% | −1,413.9% | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −6.1 | −11.5 | −10.3 | −14.1 | −17.4 | −15.2 | −19.2 | −15.3 | −15.9 | −7.0 |
| Capital expenditure | 0.0 | −0.9 | −0.5 | −0.4 | −0.0 | −0.3 | −0.9 | −0.2 | n/a | n/a |
| Free cash flow | −6.1 | −12.4 | −10.9 | −14.5 | −17.4 | −15.5 | −20.0 | −15.5 | n/a | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 4.1 | 7.3 | 12.4 | 22.2 | 12.4 | 21.0 | 6.8 | 4.8 | 7.3 | 4.0 |
| Shareholders’ equity | 7.1 | 10.7 | 16.1 | 33.1 | 63.7 | 52.5 | 36.6 | 19.2 | 7.6 | 4.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | −11,024.6% | −12,230.9% | −21,067.4% | −15,288.4% | −74,954.5% | −771.3% | −2,168.4% | n/a | n/a | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | −2,093.2% | n/a | n/a | |
| n/a | −10,345.9% | −11,760.4% | −19,343.4% | −14,177.0% | −70,554.5% | −658.6% | −2,093.2% | n/a | n/a | |
| n/a | −8,285.2% | −9,066.5% | −16,142.2% | −10,972.8% | −46,918.2% | −628.9% | −1,413.9% | n/a | n/a | |
| Spending | ||||||||||
| n/a | 6,019.6% | 5,668.0% | 12,509.0% | 9,068.8% | 44,190.9% | 523.1% | 1,322.0% | n/a | n/a | |
| n/a | 5,105.0% | 6,662.9% | 8,658.4% | 6,319.6% | 30,863.6% | 348.2% | 946.4% | n/a | n/a | |
| n/a | 629.4% | 447.5% | 451.6% | 3.6% | 787.9% | 28.0% | 19.9% | n/a | n/a | |
| Returns | ||||||||||
| −106.3% | −145.0% | −87.2% | −52.6% | −35.2% | −44.4% | −57.3% | −119.2% | −319.5% | −214.2% | |
| −77.4% | −107.4% | −70.6% | −43.2% | −31.6% | −38.0% | −46.8% | −91.4% | −191.8% | −143.5% | |
| Balance and payout | ||||||||||
| 27.2% | 25.9% | 19.1% | 17.9% | 10.2% | 14.4% | 18.3% | 23.3% | 40.0% | 33.0% | |