Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | −14.7 | −33.1 | −15.5 | −20.2 | −29.7 | −15.3 | −19.6 | −15.9 | −28.8 | −13.7 |
| Net income | −14.6 | −33.4 | −15.5 | −21.3 | −29.7 | −15.3 | −14.0 | −12.5 | −27.6 | −13.0 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −1.83 | −19.81 | −43.42 | −2.46 | −39.13 | −7.35 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −11.0 | −26.9 | −14.5 | −7.0 | −10.8 | −15.1 | −11.7 | −10.8 | −24.7 | −15.7 |
| Capital expenditure | n/a | n/a | −0.0 | −0.2 | −0.0 | −0.0 | n/a | −0.1 | −0.0 | −0.0 |
| Free cash flow | n/a | n/a | −14.5 | −7.3 | −10.8 | −15.1 | n/a | −10.8 | −24.7 | −15.7 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 24.0 | 18.5 | 2.8 | 13.9 | 10.1 | 16.4 | 33.4 | 22.4 | 16.0 | 10.3 |
| Shareholders’ equity | 20.6 | 0.0 | −13.3 | 12.3 | 7.2 | 14.6 | 21.8 | 16.7 | 7.9 | 5.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 21.6 | 6.8 | |
| 6.0 | 10.4 | 1.6 | 2.7 | 7.8 | 8.8 | 8.6 | 6.7 | 7.3 | 6.9 | |
| −14.7 | −33.1 | −15.5 | −20.2 | −29.7 | −15.3 | −19.6 | −15.9 | −28.8 | −13.7 | |
| Growth | ||||||||||
| −14.6 | −33.4 | −15.5 | −21.3 | −29.7 | −15.3 | −14.0 | −12.5 | −27.6 | −13.0 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −14.6 | −33.4 | −15.5 | −21.3 | −29.7 | −15.3 | −14.0 | −12.5 | −27.6 | −13.0 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −1.83 | −19.81 | −43.42 | −2.46 | −39.13 | −7.35 | |
| n/a | n/a | n/a | n/a | −1.83 | −19.81 | −43.42 | −2.46 | −39.13 | −7.35 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | 16.2 | 0.8 | 0.3 | 5.1 | 0.7 | 1.8 | |
| n/a | n/a | n/a | n/a | 16.2 | 0.8 | 0.3 | 5.1 | 0.7 | 1.8 | |
| Growth | −95.2% | −58.3% | +1,476.3% | −86.1% | +150.4% | |||||
† The diluted share count jumps at 2021 and 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.