Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,187.47 | 5,194.11 | 5,408.62 | 5,802.84 | 5,909.78 | 3,925.73 | 6,141.24 | 10,032.70 | 10,836.11 | 11,867.26 |
| Growth | +24.0% | +4.1% | +7.3% | +1.8% | −33.6% | +56.4% | +63.4% | +8.0% | +9.5% | |
| Operating income | 1,371.50 | 1,200.60 | 1,072.30 | 1,174.10 | 1,247.00 | 1,232.40 | 1,577.40 | 1,831.40 | 1,565.70 | 2,365.40 |
| Net income | 202.68 | 1,228.16 | 718.65 | 305.96 | 1,117.30 | −83.32 | 381.80 | 1,325.87 | 1,266.93 | 1,729.36 |
| Growth | +506.0% | −41.5% | −57.4% | +265.2% | −107.5% | +247.3% | −4.4% | +36.5% | ||
| EPS, diluted | 14.68 | 92.10 | 54.74 | 23.47 | 86.56 | −6.93 | 30.68 | 110.39 | 108.18 | 151.09 |
| Growth | +527.4% | −40.6% | −57.1% | +268.8% | −108.0% | +259.8% | −2.0% | +39.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 32.8% | 23.1% | 19.8% | 20.2% | 21.1% | 31.4% | 25.7% | 18.3% | 14.4% | 19.9% |
| Net margin | 4.8% | 23.6% | 13.3% | 5.3% | 18.9% | −2.1% | 6.2% | 13.2% | 11.7% | 14.6% |
| Free cash flow margin | 13.7% | −13.9% | 1.9% | −25.5% | −6.1% | 20.5% | 30.8% | −19.0% | 8.3% | −30.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 690.43 | −563.84 | 228.33 | −1,355.90 | −245.07 | 909.36 | 2,013.32 | −1,791.59 | 1,028.84 | −3,366.47 |
| Capital expenditure | −116.79 | −159.00 | −126.48 | −123.80 | −116.71 | −102.96 | −119.39 | −111.21 | −131.72 | −302.86 |
| Free cash flow | 573.64 | −722.84 | 101.86 | −1,479.70 | −361.77 | 806.39 | 1,893.93 | −1,902.80 | 897.11 | −3,669.32 |
| Growth | −226.0% | −1,552.8% | +134.9% | −200.5% | −509.0% | |||||
| Buybacks | −217.80 | −201.10 | −159.96 | −50.03 | −0.02 | −158.53 | −450.38 | −400.09 | −418.44 | −500.07 |
| Dividends paid | −246.35 | −240.51 | −275.58 | −303.73 | −321.02 | −333.84 | −379.49 | −438.72 | −531.84 | −846.72 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 64,019.22 | 75,873.46 | 74,577.07 | 78,555.59 | 103,328.79 | 111,048.40 | 113,957.45 | 110,124.74 | 109,304.21 | 90,378.40 |
| Shareholders’ equity | 13,985.53 | 14,970.18 | 15,199.55 | 15,016.49 | 15,660.95 | 15,605.07 | 15,763.35 | 17,675.74 | 18,285.49 | 19,573.13 |
In billions of JPY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 690.43 | −563.84 | 228.33 | −1,355.90 | −245.07 | 909.36 | 2,013.32 | −1,791.59 | 1,028.84 | −3,366.47 | |
| Growth | −181.7% | −693.8% | +121.4% | −189.0% | −427.2% | |||||
| 327.72 | 330.56 | 333.95 | 350.82 | 337.41 | 343.68 | 157.60 | 181.60 | 186.50 | 182.80 | |
| Investment | ||||||||||
| −116.79 | −159.00 | −126.48 | −123.80 | −116.71 | −102.96 | −119.39 | −111.21 | −131.72 | −302.86 | |
| calc | 573.64 | −722.84 | 101.86 | −1,479.70 | −361.77 | 806.39 | 1,893.93 | −1,902.80 | 897.11 | −3,669.32 |
| Growth | −226.0% | −1,552.8% | +134.9% | −200.5% | −509.0% | |||||
| calc | 42.23 | −54.38 | 7.80 | −114.59 | −28.13 | 63.01 | 153.74 | −158.82 | 76.97 | −321.92 |
| 4,840.40 | 3,244.02 | −4,632.03 | −18,085.44 | 3,657.36 | 236.84 | −11,950.29 | −1,252.84 | −3,336.62 | −1,686.31 | |
| Financing | ||||||||||
| 9,145.30 | 9,362.21 | 3,063.33 | 23,782.52 | 20,963.62 | 5,385.04 | 11,803.57 | −2,768.75 | 1,405.81 | −14,955.78 | |
| −246.35 | −240.51 | −275.58 | −303.73 | −321.02 | −333.84 | −379.49 | −438.72 | −531.84 | −846.72 | |
| −217.80 | −201.10 | −159.96 | −50.03 | −0.02 | −158.53 | −450.38 | −400.09 | −418.44 | −500.07 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative. Shown in JPY as filed; the screener converts to dollars.