Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.86 | 1.30 | 1.81 | 2.82 | 1.75 | 2.80 | 4.22 | 3.45 | 3.02 | 2.69 |
| Growth | −30.2% | +38.9% | +55.9% | −37.8% | +59.9% | +50.7% | −18.3% | −12.5% | −10.9% | |
| Operating income | −0.39 | −0.03 | 0.22 | 0.45 | −1.36 | 0.28 | 1.59 | 1.04 | 0.60 | 0.30 |
| Net income | −0.28 | −0.31 | 0.41 | 1.15 | −1.15 | −0.07 | 0.97 | 0.66 | 0.41 | 0.10 |
| Growth | +179.7% | −199.9% | −31.4% | −38.5% | −74.4% | |||||
| EPS, diluted | −1.60 | −1.81 | 2.36 | 6.98 | −7.48 | −0.48 | 6.13 | 4.22 | 2.70 | 0.72 |
| Growth | +195.8% | −207.2% | −31.2% | −36.0% | −73.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −20.9% | −2.0% | 11.9% | 15.8% | −77.8% | 10.0% | 37.6% | 30.2% | 20.0% | 11.2% |
| Net margin | −14.8% | −24.0% | 22.8% | 40.8% | −65.6% | −2.6% | 22.9% | 19.2% | 13.5% | 3.9% |
| Free cash flow margin | −17.5% | −22.8% | −14.5% | 5.1% | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.60 | 0.61 | 0.75 | 1.49 | 0.80 | 1.42 | 2.18 | 1.75 | 1.73 | 1.25 |
| Capital expenditure | −0.93 | −0.91 | −1.01 | −1.34 | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | −0.33 | −0.30 | −0.26 | 0.14 | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | ||||||||||
| Buybacks | n/a | 0.00 | 0.00 | −0.50 | 0.00 | 0.00 | 0.00 | −0.15 | −0.30 | −0.10 |
| Dividends paid | −0.21 | −0.17 | −0.17 | −0.16 | −0.10 | −0.08 | −0.13 | −0.17 | −0.18 | −0.19 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.87 | 0.96 | 0.36 | 0.31 | 0.31 | 0.52 | 0.49 | 0.32 | 0.42 | 0.38 |
| Total debt | 2.78 | 2.77 | 2.78 | 2.80 | 2.99 | 2.46 | 1.82 | 1.32 | 1.27 | 1.27 |
| Net cash (debt) | −1.90 | −1.81 | −2.42 | −2.50 | −2.68 | −1.94 | −1.33 | −1.01 | −0.85 | −0.90 |
| Shareholders’ equity | 4.92 | 4.62 | 4.83 | 5.47 | 4.21 | 4.16 | 4.99 | 5.36 | 5.19 | 5.12 |
| Debt to equity | 0.56 | 0.60 | 0.57 | 0.51 | 0.71 | 0.59 | 0.36 | 0.25 | 0.24 | 0.25 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 1.86 | 1.30 | 1.81 | 2.82 | 1.75 | 2.80 | 4.22 | 3.45 | 3.02 | 2.69 | |
| Growth | −30.2% | +38.9% | +55.9% | −37.8% | +59.9% | +50.7% | −18.3% | −12.5% | −10.9% | |
| n/a | n/a | n/a | n/a | 0.00 | 0.00 | 0.17 | 0.05 | 0.00 | 0.00 | |
| 0.25 | 0.21 | 0.21 | 0.23 | 0.14 | 0.12 | 0.13 | 0.12 | 0.11 | 0.14 | |
| −0.39 | −0.03 | 0.22 | 0.45 | −1.36 | 0.28 | 1.59 | 1.04 | 0.60 | 0.30 | |
| Growth | +106.5% | −405.9% | +463.8% | −34.3% | −42.2% | −50.0% | ||||
| −0.49 | −0.28 | 0.04 | 0.20 | −1.55 | 0.04 | 1.45 | 0.92 | 0.57 | 0.18 | |
| −0.22 | 0.27 | −0.13 | 0.01 | −0.29 | −0.01 | 0.31 | 0.20 | 0.08 | 0.04 | |
| −0.28 | −0.31 | 0.41 | 1.15 | −1.15 | −0.07 | 0.97 | 0.66 | 0.41 | 0.10 | |
| Growth | +179.7% | −199.9% | −31.4% | −38.5% | −74.4% | |||||
| Per share | ||||||||||
| −1.60 | −1.81 | 2.38 | 7.01 | −7.48 | −0.48 | 6.22 | 4.26 | 2.71 | 0.73 | |
| −1.60 | −1.81 | 2.36 | 6.98 | −7.48 | −0.48 | 6.13 | 4.22 | 2.70 | 0.72 | |
| Growth | +195.8% | −207.2% | −31.2% | −36.0% | −73.3% | |||||
| 172.2 | 172.5 | 173.0 | 164.0 | 153.5 | 154.3 | 155.3 | 155.2 | 150.0 | 143.1 | |
| 172.2 | 172.5 | 174.2 | 164.8 | 153.5 | 154.3 | 157.5 | 156.6 | 151.0 | 144.0 | |
| Growth | +0.2% | +1.0% | −5.4% | −6.9% | +0.5% | +2.1% | −0.5% | −3.6% | −4.6% | |