Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.8 | 9.6 | 17.6 | 8.9 | 3.1 | 2.5 | 0.7 | 7.3 | 4.7 | 1.2 |
| Growth | −34.7% | +82.8% | −49.5% | −65.2% | −19.1% | −73.4% | +993.2% | −35.3% | −74.3% | |
| Operating income | −16.5 | −25.5 | −27.2 | −26.5 | −13.6 | −43.9 | −53.9 | −88.9 | −85.5 | −82.8 |
| Net income | −16.5 | −25.5 | −27.3 | −26.5 | −13.6 | −43.2 | −53.1 | −82.8 | −96.9 | −95.0 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.10 | −0.27 | −0.32 | −0.45 | −0.46 | −0.35 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 29.7% | −2.4% | 39.6% | 3.6% | 54.8% | 99.9% | 84.9% | 61.8% | −60.3% | −1,435.4% |
| Operating margin | −111.5% | −264.5% | −154.6% | −297.9% | −440.6% | −1,754.8% | −8,116.0% | −1,224.3% | −1,821.1% | −6,856.6% |
| Net margin | −111.6% | −264.5% | −154.8% | −298.0% | −441.2% | −1,728.0% | −7,995.6% | −1,141.2% | −2,063.8% | −7,862.7% |
| Free cash flow margin | n/a | n/a | n/a | −279.0% | −533.2% | −1,275.9% | −6,382.2% | −950.9% | −1,467.5% | −4,917.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −14.8 | −15.5 | −22.6 | −24.0 | −16.1 | −29.4 | −38.0 | −67.1 | −68.5 | −58.7 |
| Capital expenditure | n/a | n/a | n/a | −0.7 | −0.4 | −2.5 | −4.4 | −1.9 | −0.4 | −0.7 |
| Free cash flow | n/a | n/a | n/a | −24.8 | −16.5 | −31.9 | −42.4 | −69.0 | −68.9 | −59.4 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 15.1 | 17.0 | 13.8 | 5.8 | 16.9 | 82.6 | 20.5 | 45.2 | 54.5 | 32.4 |
| Total debt | n/a | n/a | n/a | 0.0 | n/a | n/a | n/a | n/a | 33.0 | 19.2 |
| Net cash (debt) | n/a | n/a | n/a | 5.8 | n/a | n/a | n/a | n/a | 21.5 | 13.2 |
| Shareholders’ equity | 13.9 | 10.1 | 4.1 | −4.0 | 9.0 | 112.8 | 89.7 | 95.8 | 48.8 | 55.5 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.68 | 0.35 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 29.7% | −2.4% | 39.6% | 3.6% | 54.8% | 99.9% | 84.9% | 61.8% | −60.3% | −1,435.4% | |
| −111.5% | −264.5% | −154.6% | −297.9% | −440.6% | −1,754.8% | −8,116.0% | −1,224.3% | −1,821.1% | −6,856.6% | |
| n/a | n/a | n/a | n/a | n/a | −1,728.0% | −7,995.6% | −1,125.4% | −2,053.0% | −7,869.6% | |
| −111.6% | −264.5% | −154.8% | −298.0% | −441.2% | −1,728.0% | −7,995.6% | −1,141.2% | −2,063.8% | −7,862.7% | |
| n/a | n/a | n/a | −279.0% | −533.2% | −1,275.9% | −6,382.2% | −950.9% | −1,467.5% | −4,917.1% | |
| Spending | ||||||||||
| 82.2% | 156.7% | 140.1% | 210.0% | 318.4% | 964.4% | 4,580.3% | 781.2% | 1,043.8% | 2,625.8% | |
| 59.2% | 105.4% | 54.1% | 91.5% | 191.5% | 890.2% | 3,620.6% | 505.4% | 624.9% | 1,682.5% | |
| n/a | n/a | n/a | 8.4% | 13.0% | 99.7% | 656.5% | 26.7% | 8.0% | 56.2% | |
| Returns | ||||||||||
| −118.2% | −252.7% | −661.9% | n/a | −151.3% | −38.3% | −59.2% | −86.5% | −198.7% | −171.0% | |
| −81.9% | −85.6% | −118.3% | −223.7% | −64.9% | −33.2% | −46.2% | −63.9% | −80.0% | −92.1% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.68 | 0.35 | |
| 62.8% | 66.1% | 82.1% | 133.6% | 57.1% | 13.4% | 22.0% | 26.1% | 59.7% | 46.1% | |