Closing prices at the end of each trading day, from 13 Mar 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Revenue | 11.9 | 0.8 | 4.2 |
| Growth | −93.3% | +427.5% | |
| Operating income | 1.4 | −4.4 | −3.3 |
| Net income | 1.0 | −4.4 | −3.9 |
| Growth | −540.7% | ||
| EPS, diluted | 0.07 | −0.29 | −0.21 |
| Growth | −514.3% |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Gross margin | 44.8% | 46.7% | 15.3% |
| Operating margin | 11.7% | −541.3% | −77.3% |
| Net margin | 8.4% | −546.8% | −92.4% |
| Free cash flow margin | 7.7% | −657.1% | n/a |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Operating cash flow | 1.0 | −5.3 | −1.5 |
| Capital expenditure | −0.1 | −0.0 | n/a |
| Free cash flow | 0.9 | −5.3 | n/a |
| Growth | −674.0% |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Cash | 1.4 | 0.9 | 0.2 |
| Total debt | 0.1 | 0.0 | n/a |
| Net cash (debt) | 1.3 | 0.8 | n/a |
| Shareholders’ equity | 2.8 | 5.0 | 2.6 |
| Debt to equity | 0.04 | 0.01 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 30 Apr 2024 | FY2025 30 Apr 2025 | FY2026 30 Apr 2026 |
|---|---|---|---|
| Assets | |||
| 1.4 | 0.9 | 0.2 | |
| 1.4 | 0.2 | 0.8 | |
| 4.3 | 4.8 | n/a | |
| 0.3 | 0.0 | 0.0 | |
| 12.6 | 14.9 | 3.0 | |
| Growth | +18.9% | −79.8% | |
| Liabilities | |||
| 0.1 | 0.0 | n/a | |
| calc | 0.1 | 0.0 | n/a |
| 9.7 | 10.0 | 0.4 | |
| Equity | |||
| 0.4 | −4.0 | −7.9 | |
| 2.8 | 5.0 | 2.6 | |
| Growth | +76.2% | −48.1% | |
| Per share and net cash | |||
| calc | 1.3 | 0.8 | n/a |
| 15.0 | 17.1 | 20.2 | |
| calc | 0.19 | 0.29 | 0.13 |
Lines marked calc are worked out here from filed figures; point at one for how.