InsiderClue
Stocks · Technology · Semiconductors & Related Devices

MAGNACHIP SEMICONDUCTOR Corp

MX Clue Score38
United States Fiscal year ends December CIK 0001325702
$3.12 -1.27% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $3.12 −82.39% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue688.0Operating income2.7Net income−29.6EPS, diluted−0.85Fiscal year 2017Revenue679.7 −1.2%Operating income39.2Net income84.9EPS, diluted2.02Fiscal year 2018Revenue465.4 −31.5%Operating income21.9Net income−3.9 −104.6%EPS, diluted−0.11 −105.4%Fiscal year 2019Revenue520.7 +11.9%Operating income23.7Net income−21.8EPS, diluted−0.64Fiscal year 2020Revenue507.1 −2.6%Operating income27.0Net income345.0EPS, diluted7.54Fiscal year 2021Revenue474.2 −6.5%Operating income83.4Net income56.7 −83.6%EPS, diluted1.21 −84.0%Fiscal year 2022Revenue337.7 −28.8%Operating income−5.2Net income−8.0 −114.2%EPS, diluted−0.18 −114.9%Fiscal year 2023Revenue230.1 −31.9%Operating income−57.6Net income−36.6EPS, diluted−0.89Fiscal year 2024Revenue196.4 −14.6%Operating income−26.0Net income−54.3EPS, diluted−1.44Fiscal year 2025Revenue178.9 −8.9%Operating income−35.9Net income−29.7EPS, diluted−0.82
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 688.0 679.7 465.4 520.7 507.1 474.2 337.7 230.1 196.4 178.9
Growth −1.2% −31.5% +11.9% −2.6% −6.5% −28.8% −31.9% −14.6% −8.9%
Operating income 2.7 39.2 21.9 23.7 27.0 83.4 −5.2 −57.6 −26.0 −35.9
Net income −29.6 84.9 −3.9 −21.8 345.0 56.7 −8.0 −36.6 −54.3 −29.7
Growth −104.6% −83.6% −114.2%
EPS, diluted −0.85 2.02 −0.11 −0.64 7.54 1.21 −0.18 −0.89 −1.44 −0.82
Growth −105.4% −84.0% −114.9%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin22.7%Operating margin0.4%Net margin−4.3%Free cash flow margin−1.4%Fiscal year 2017Gross margin27.6%Operating margin5.8%Net margin12.5%Free cash flow margin−7.8%Fiscal year 2018Gross margin24.8%Operating margin4.7%Net margin−0.8%Free cash flow margin2.2%Fiscal year 2019Gross margin22.4%Operating margin4.6%Net margin−4.2%Free cash flow margin5.3%Fiscal year 2020Gross margin25.3%Operating margin5.3%Net margin68.0%Free cash flow margin−5.6%Fiscal year 2021Gross margin32.4%Operating margin17.6%Net margin12.0%Free cash flow margin11.7%Fiscal year 2022Gross margin30.0%Operating margin−1.6%Net margin−2.4%Free cash flow margin−5.4%Fiscal year 2023Gross margin22.4%Operating margin−25.1%Net margin−15.9%Free cash flow margin−4.3%Fiscal year 2024Gross margin19.7%Operating margin−13.2%Net margin−27.6%Free cash flow margin−9.0%Fiscal year 2025Gross margin17.6%Operating margin−20.0%Net margin−16.6%Free cash flow margin−30.3%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 22.7% 27.6% 24.8% 22.4% 25.3% 32.4% 30.0% 22.4% 19.7% 17.6%
Operating margin 0.4% 5.8% 4.7% 4.6% 5.3% 17.6% −1.6% −25.1% −13.2% −20.0%
Net margin −4.3% 12.5% −0.8% −4.2% 68.0% 12.0% −2.4% −15.9% −27.6% −16.6%
Free cash flow margin −1.4% −7.8% 2.2% 5.3% −5.6% 11.7% −5.4% −4.3% −9.0% −30.3%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow9.4Capital expenditure−18.7Free cash flow−9.4Fiscal year 2017Operating cash flow−20.3Capital expenditure−32.7Free cash flow−52.9Buybacks−11.4Fiscal year 2018Operating cash flow39.2Capital expenditure−28.9Free cash flow10.3Buybacks−1.6Fiscal year 2019Operating cash flow50.5Capital expenditure−23.0Free cash flow27.5 +167.7%Buybacks−2.7Fiscal year 2020Operating cash flow7.5Capital expenditure−36.1Free cash flow−28.6 −204.0%Buybacks−1.1Fiscal year 2021Operating cash flow87.7Capital expenditure−32.2Free cash flow55.5Buybacks−1.7Fiscal year 2022Operating cash flow5.2Capital expenditure−23.4Free cash flow−18.2 −132.8%Buybacks−14.0Fiscal year 2023Operating cash flow−3.0Capital expenditure−7.0Free cash flow−10.0Buybacks−51.8Fiscal year 2024Operating cash flow−6.1Capital expenditure−11.6Free cash flow−17.7Buybacks−12.9Fiscal year 2025Operating cash flow−24.2Capital expenditure−30.0Free cash flow−54.2Buybacks−4.4
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 9.4 −20.3 39.2 50.5 7.5 87.7 5.2 −3.0 −6.1 −24.2
Capital expenditure −18.7 −32.7 −28.9 −23.0 −36.1 −32.2 −23.4 −7.0 −11.6 −30.0
Free cash flow −9.4 −52.9 10.3 27.5 −28.6 55.5 −18.2 −10.0 −17.7 −54.2
Growth +167.7% −204.0% −132.8%
Buybacks n/a −11.4 −1.6 −2.7 −1.1 −1.7 −14.0 −51.8 −12.9 −4.4

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash101.6Total debt221.1Net cash (debt)−119.5Shareholders’ equity−72.1Fiscal year 2017Cash128.6Total debt303.4Net cash (debt)−174.8Shareholders’ equity−39.6Fiscal year 2018Cash132.4Total debt303.6Net cash (debt)−171.1Shareholders’ equity−17.3Fiscal year 2019Cash151.7Total debt304.7Net cash (debt)−153.1Shareholders’ equity−15.0Fiscal year 2020Cash279.9Total debt83.5Net cash (debt)196.5Shareholders’ equity345.6Debt to equity0.24Fiscal year 2021Cash279.5Shareholders’ equity452.8Fiscal year 2022Cash225.5Shareholders’ equity428.2Fiscal year 2023Cash158.1Total debt0.0Net cash (debt)158.1Shareholders’ equity344.6Debt to equity0.00Fiscal year 2024Cash138.6Total debt27.2Net cash (debt)111.4Shareholders’ equity276.8Debt to equity0.10Fiscal year 2025Cash103.8Total debt44.6Net cash (debt)59.2Shareholders’ equity248.3Debt to equity0.18
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 101.6 128.6 132.4 151.7 279.9 279.5 225.5 158.1 138.6 103.8
Total debt 221.1 303.4 303.6 304.7 83.5 n/a n/a 0.0 27.2 44.6
Net cash (debt) −119.5 −174.8 −171.1 −153.1 196.5 n/a n/a 158.1 111.4 59.2
Shareholders’ equity −72.1 −39.6 −17.3 −15.0 345.6 452.8 428.2 344.6 276.8 248.3
Debt to equity n/a n/a n/a n/a 0.24 n/a n/a 0.00 0.10 0.18

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
688.0 679.7 465.4 520.7 507.1 474.2 337.7 230.1 196.4 178.9
Growth −1.2% −31.5% +11.9% −2.6% −6.5% −28.8% −31.9% −14.6% −8.9%
531.7 491.8 349.8 404.3 378.7 320.7 236.4 178.4 157.7 147.5
156.2 187.9 115.6 116.4 128.3 153.5 101.3 51.6 38.7 31.4
Growth +20.3% −38.5% +0.6% +10.2% +19.7% −34.0% −49.0% −25.0% −18.9%
72.2 70.5 46.0 45.0 45.7 51.2 52.3 51.6 25.0 27.3
83.5 81.8 47.7 47.6 50.0 52.4 50.9 48.5 38.1 35.1
2.7 39.2 21.9 23.7 27.0 83.4 −5.2 −57.6 −26.0 −35.9
Growth +1,333.5% −44.2% +8.4% +13.9% +208.7% −106.3%
−25.9 86.1 −26.9 −18.2 10.8 74.0 −2.9 −47.6 −35.5 −32.1
3.7 1.2 −1.1 2.2 −46.2 17.3 5.2 −10.9 −8.2 −17.9
−29.6 84.9 −3.9 −21.8 345.0 56.7 −8.0 −36.6 −54.3 −29.7
Growth −104.6% −83.6% −114.2%
Per share
−0.85 2.50 −0.11 −0.64 9.80 1.26 −0.18 −0.89 −1.44 −0.82
−0.85 2.02 −0.11 −0.64 7.54 1.21 −0.18 −0.89 −1.44 −0.82
Growth −105.4% −84.0% −114.9%
34.8 33.9 34.5 34.3 35.2 44.9 44.9 41.0 37.8 36.2
34.8 44.8 34.5 34.3 46.5 47.7 44.9 41.0 37.8 36.2
Growth +28.5% −23.0% −0.4% +35.5% +2.6% −6.0% −8.6% −7.9% −4.1%

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue shrank 18.8% a year over five years.
  • The diluted share count fell 22.1% in five years, so buybacks did some of the work per share.
  • Operating margin is down 25.4 points on five years ago, at -20.0%.
  • A net loss in 7 of 10 years on file.