Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.5 | 2.7 | 2.7 | 2.7 | 2.8 | 6.6 | 9.6 | 6.6 | 7.1 | 6.6 |
| Growth | +7.1% | −0.7% | +1.9% | +2.2% | +135.4% | +45.1% | −30.9% | +8.1% | −8.1% | |
| Operating income | −0.5 | −0.2 | 0.0 | −0.1 | 0.2 | 3.0 | 4.8 | 1.8 | 1.7 | 1.3 |
| Net income | −0.7 | −0.3 | −0.0 | −0.1 | 0.2 | 2.9 | 4.7 | 1.3 | 1.7 | 1.3 |
| Growth | +1,731.0% | +63.3% | −71.2% | +27.3% | −23.7% | |||||
| EPS, diluted | −0.34 | −0.16 | −0.01 | −0.05 | 0.08 | 1.32 | 2.11 | 0.62 | 0.81 | 0.63 |
| Growth | +1,550.0% | +59.8% | −70.6% | +30.6% | −22.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −21.5% | −8.6% | 0.3% | −2.3% | 5.7% | 45.3% | 50.6% | 27.8% | 24.3% | 19.4% |
| Net margin | −27.5% | −11.9% | −0.5% | −3.6% | 5.6% | 43.3% | 48.8% | 20.4% | 24.0% | 19.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.2 | 0.4 | 1.0 | 0.9 | 0.7 | 3.7 | 6.5 | 4.4 | 4.3 | 3.8 |
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | −0.2 | n/a | n/a | n/a |
| Dividends paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.2 | −0.2 | −0.2 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.1 | 0.5 | 0.1 | 0.0 | 0.1 | 1.4 | 2.2 | 2.5 | 1.8 | 2.8 |
| Total debt | 2.9 | 0.7 | n/a | 0.8 | 1.2 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | −2.8 | −0.2 | n/a | −0.7 | −1.1 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 8.7 | 8.4 | 8.4 | 8.4 | 8.8 | 12.2 | 16.8 | 17.6 | 18.7 | 20.0 |
| Debt to equity | 0.33 | 0.08 | n/a | 0.09 | 0.13 | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.1 | 0.5 | 0.1 | 0.0 | 0.1 | 1.4 | 2.2 | 2.5 | 1.8 | 2.8 | |
| 0.0 | 0.4 | n/a | 0.0 | 0.0 | n/a | 0.0 | 0.0 | 0.1 | 0.1 | |
| 12.2 | 8.9 | 8.8 | 9.5 | 9.8 | 10.1 | 13.3 | 14.2 | 15.1 | 14.6 | |
| 12.7 | 10.4 | 9.4 | 10.1 | 10.8 | 13.3 | 17.8 | 19.1 | 20.3 | 21.7 | |
| Growth | −18.2% | −9.1% | +6.6% | +7.5% | +22.7% | +34.1% | +7.0% | +6.8% | +6.6% | |
| Liabilities | ||||||||||
| 2.9 | 0.7 | n/a | 0.8 | 1.2 | n/a | n/a | n/a | n/a | n/a | |
| calc | 2.9 | 0.7 | n/a | 0.8 | 1.2 | n/a | n/a | n/a | n/a | n/a |
| 4.0 | 2.0 | 1.0 | 1.7 | 2.0 | 1.1 | 1.0 | 1.4 | 1.6 | 1.7 | |
| Equity | ||||||||||
| 0.8 | 0.4 | 0.4 | 0.3 | 0.5 | 3.3 | 8.0 | 9.1 | 10.6 | 11.7 | |
| 8.7 | 8.4 | 8.4 | 8.4 | 8.8 | 12.2 | 16.8 | 17.6 | 18.7 | 20.0 | |
| Growth | −3.5% | +0.3% | −0.8% | +5.5% | +38.5% | +37.7% | +4.7% | +6.1% | +6.8% | |
| Per share and net cash | ||||||||||
| calc | −2.8 | −0.2 | n/a | −0.7 | −1.1 | n/a | n/a | n/a | n/a | n/a |
| 2.0 | 2.0 | 2.0 | 2.0 | 2.1 | 2.1 | 2.1 | 2.1 | 2.0 | 2.0 | |
| calc | 4.27 | 4.12 | 4.13 | 4.10 | 4.25 | 5.69 | 7.88 | 8.43 | 9.15 | 9.77 |
Lines marked calc are worked out here from filed figures; point at one for how.