Closing prices at the end of each trading day, from 5 Dec 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 13.3 | 15.5 | 21.6 | 28.7 | 19.5 | 22.2 | 21.0 |
| Growth | +16.6% | +39.6% | +33.3% | −32.2% | +13.9% | −5.7% | |
| Operating income | −12.4 | −11.1 | −18.2 | −27.4 | −48.3 | −51.2 | −51.9 |
| Net income | −12.9 | −11.8 | −19.1 | −23.6 | −37.9 | −41.1 | −44.6 |
| Growth | |||||||
| EPS, diluted | −0.23 | −0.17 | −0.21 | −0.23 | −0.37 | −0.39 | −0.42 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 144.2% | 151.5% | 140.2% | 136.2% | 187.4% | 141.9% | 127.9% |
| Operating margin | −93.7% | −71.6% | −84.3% | −95.2% | −247.7% | −230.5% | −247.6% |
| Net margin | −97.3% | −76.5% | −88.5% | −82.0% | −194.5% | −184.8% | −213.0% |
| Free cash flow margin | −76.0% | −70.2% | −67.3% | −115.7% | −130.2% | −131.7% | −172.6% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −8.8 | −8.8 | −10.7 | −14.8 | −21.7 | −27.6 | −34.4 |
| Capital expenditure | −1.3 | −2.1 | −3.8 | −18.5 | −3.7 | −1.7 | −1.8 |
| Free cash flow | −10.1 | −10.9 | −14.5 | −33.3 | −25.4 | −29.3 | −36.2 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 15.2 | 18.8 | 47.8 | 11.1 | 46.5 | 27.9 | 20.1 |
| Shareholders’ equity | 13.6 | 33.2 | 262.9 | 254.0 | 232.2 | 206.3 | 171.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| 144.2% | 151.5% | 140.2% | 136.2% | 187.4% | 141.9% | 127.9% | |
| −93.7% | −71.6% | −84.3% | −95.2% | −247.7% | −230.5% | −247.6% | |
| n/a | n/a | n/a | n/a | −194.5% | −184.8% | −213.0% | |
| −97.3% | −76.5% | −88.5% | −82.0% | −194.5% | −184.8% | −213.0% | |
| −76.0% | −70.2% | −67.3% | −115.7% | −130.2% | −131.7% | −172.6% | |
| Spending | |||||||
| 132.7% | 114.8% | 71.4% | 67.9% | 122.2% | 100.1% | 99.4% | |
| 41.9% | 47.7% | 86.6% | 89.8% | 154.2% | 133.7% | 134.2% | |
| 9.6% | 13.4% | 17.8% | 64.3% | 19.0% | 7.4% | 8.4% | |
| Returns | |||||||
| −94.8% | −35.6% | −7.3% | −9.3% | −16.3% | −19.9% | −26.0% | |
| n/a | −22.8% | −6.7% | −8.2% | −14.1% | −17.1% | −22.0% | |
| Balance and payout | |||||||
| n/a | 35.8% | 7.5% | 11.4% | 13.5% | 13.9% | 15.3% | |