Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 728.7 | 743.7 | 851.1 | 638.6 | 557.1 | 690.6 | 678.4 | 753.2 | 837.6 | 824.5 |
| Growth | +2.1% | +14.4% | −25.0% | −12.8% | +24.0% | −1.8% | +11.0% | +11.2% | −1.6% | |
| Operating income | 44.0 | 121.9 | 7.6 | −231.7 | −289.7 | −190.5 | −140.6 | −257.4 | −123.5 | −387.2 |
| Net income | 17.4 | 133.3 | 4.6 | −199.5 | −223.6 | −27.2 | −112.0 | −263.3 | −127.3 | −365.9 |
| Growth | +666.1% | −96.5% | −4,437.0% | |||||||
| EPS, diluted | 0.25 | 1.85 | 0.06 | −2.69 | −2.99 | −0.35 | −1.39 | −3.18 | −1.41 | −3.95 |
| Growth | +640.0% | −96.8% | −4,583.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | n/a | 70.2% | 68.6% | 69.9% | 69.9% |
| Operating margin | 6.0% | 16.4% | 0.9% | −36.3% | −52.0% | −27.6% | −20.7% | −34.2% | −14.7% | −47.0% |
| Net margin | 2.4% | 17.9% | 0.5% | −31.2% | −40.1% | −3.9% | −16.5% | −35.0% | −15.2% | −44.4% |
| Free cash flow margin | 13.7% | 14.5% | 8.8% | 7.9% | n/a | 0.1% | −22.3% | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 106.2 | 115.9 | 83.7 | 60.7 | n/a | 18.6 | −106.3 | −110.9 | −8.7 | 1.8 |
| Capital expenditure | −6.1 | −8.4 | −8.6 | −10.2 | n/a | −18.0 | −45.3 | n/a | n/a | n/a |
| Free cash flow | 100.1 | 107.5 | 75.1 | 50.5 | n/a | 0.6 | −151.6 | n/a | n/a | n/a |
| Growth | +7.4% | −30.1% | −32.8% | −25,366.7% | ||||||
| Buybacks | −31.6 | 0.0 | −50.0 | 0.0 | n/a | 0.0 | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 102.4 | 110.9 | 93.2 | 163.7 | 117.0 | 257.4 | 56.9 | 132.1 | 102.4 | 149.6 |
| Total debt | 99.1 | 9.3 | 233.5 | 224.4 | 224.8 | 0.0 | 0.0 | 38.5 | 39.6 | 119.9 |
| Net cash (debt) | 3.3 | 101.6 | −140.3 | −60.7 | −107.8 | 257.4 | 56.9 | 93.6 | 62.8 | 29.7 |
| Shareholders’ equity | 768.4 | 966.1 | 1,088.9 | 918.2 | 881.0 | 967.8 | 885.8 | 783.2 | 701.1 | 368.0 |
| Debt to equity | 0.13 | 0.01 | 0.21 | 0.24 | 0.26 | 0.00 | 0.00 | 0.05 | 0.06 | 0.33 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 70.2% | 68.6% | 69.9% | 69.9% | |
| 6.0% | 16.4% | 0.9% | −36.3% | −52.0% | −27.6% | −20.7% | −34.2% | −14.7% | −47.0% | |
| 5.0% | 16.1% | 0.0% | −35.0% | −50.9% | −8.3% | −20.7% | −34.8% | −14.7% | −47.9% | |
| 2.4% | 17.9% | 0.5% | −31.2% | −40.1% | −3.9% | −16.5% | −35.0% | −15.2% | −44.4% | |
| 13.7% | 14.5% | 8.8% | 7.9% | n/a | 0.1% | −22.3% | n/a | n/a | n/a | |
| Spending | ||||||||||
| 10.2% | 9.5% | 10.1% | 12.1% | 13.2% | 11.9% | 12.6% | 11.8% | 13.5% | 13.0% | |
| 60.4% | 58.5% | 65.4% | 79.4% | 89.2% | 77.9% | 75.9% | 76.1% | 32.9% | 31.1% | |
| 0.8% | 1.1% | 1.0% | 1.6% | n/a | 2.6% | 6.7% | n/a | n/a | n/a | |
| 52.5% | −10.8% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||||||
| 2.3% | 13.8% | 0.4% | −21.7% | −25.4% | −2.8% | −12.6% | −33.6% | −18.2% | −99.4% | |
| 1.4% | 11.3% | 0.3% | −14.2% | −15.8% | −2.1% | −9.3% | −23.0% | −12.4% | −51.8% | |
| Balance and payout | ||||||||||
| 0.13 | 0.01 | 0.21 | 0.24 | 0.26 | 0.00 | 0.00 | 0.05 | 0.06 | 0.33 | |
| 36.5% | 17.8% | 30.3% | 34.6% | 37.9% | 26.7% | 26.1% | 31.7% | 31.8% | 47.9% | |
| 31.6% | 0.0% | 66.6% | 0.0% | n/a | 0.0% | n/a | n/a | n/a | n/a | |