Closing prices at the end of each trading day, from 12 Jun 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1 | 1.6 | 2.4 | 3.8 | 7.6 | 13.9 | 15.6 | 19.2 | 32.6 | 40.9 |
| Growth | +41.3% | +56.8% | +57.0% | +97.6% | +82.7% | +12.3% | +23.7% | +69.2% | +25.7% | |
| Operating income | −3.3 | −6.5 | −10.5 | −10.8 | −10.5 | −10.3 | −10.7 | −8.2 | −6.2 | −14.4 |
| Net income | −3.6 | −12.1 | −10.3 | −10.7 | −11.6 | −10.4 | −10.7 | −8.1 | −6.2 | −15.6 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −1.89 | −1.52 | −0.28 | −0.16 | −0.37 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 74.4% | 67.6% | 70.2% | 63.0% | 65.7% | 74.4% | 65.9% | 68.5% | 71.2% | 65.7% |
| Operating margin | −296.8% | −420.1% | −430.8% | −281.3% | −138.5% | −74.1% | −68.6% | −42.8% | −19.1% | −35.2% |
| Net margin | −327.8% | −776.0% | −422.1% | −279.1% | −152.5% | −74.9% | −68.9% | −42.3% | −19.0% | −38.1% |
| Free cash flow margin | −290.5% | −399.0% | −398.2% | −270.8% | −119.7% | −71.3% | −66.5% | −32.8% | −14.3% | −39.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −3.2 | −6.2 | −9.6 | −10.3 | −9.0 | −9.5 | −10.2 | −6.2 | −3.3 | −14.5 |
| Capital expenditure | −0.0 | −0.1 | −0.1 | −0.1 | −0.0 | −0.3 | −0.1 | −0.1 | −1.4 | −1.7 |
| Free cash flow | −3.2 | −6.2 | −9.7 | −10.4 | −9.1 | −9.9 | −10.3 | −6.3 | −4.7 | −16.3 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.8 | 13.0 | 6.5 | 4.5 | 12.2 | 15.5 | 5.3 | 6.9 | 24.4 | 14.1 |
| Total debt | n/a | n/a | n/a | 2.7 | n/a | n/a | n/a | n/a | 3.0 | 14.2 |
| Net cash (debt) | n/a | n/a | n/a | 1.8 | n/a | n/a | n/a | n/a | 21.4 | −0.0 |
| Shareholders’ equity | −17.5 | 12.4 | 6.4 | 6.4 | 11.6 | 15.4 | 6.4 | 9.0 | 24.7 | 11.4 |
| Debt to equity | n/a | n/a | n/a | 0.41 | n/a | n/a | n/a | n/a | 0.12 | 1.24 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 1.1 | 1.6 | 2.4 | 3.8 | 7.6 | 13.9 | 15.6 | 19.2 | 32.6 | 40.9 | |
| Growth | +41.3% | +56.8% | +57.0% | +97.6% | +82.7% | +12.3% | +23.7% | +69.2% | +25.7% | |
| 0.3 | 0.5 | 0.7 | 1.4 | 2.6 | 3.5 | 5.3 | 6.1 | 9.4 | 14.0 | |
| 0.8 | 1.1 | 1.7 | 2.4 | 5.0 | 10.3 | 10.3 | 13.2 | 23.2 | 26.9 | |
| Growth | +28.3% | +62.9% | +40.9% | +106.2% | +106.9% | −0.6% | +28.6% | +75.9% | +16.0% | |
| 1.1 | 1.8 | 1.8 | 1.7 | 1.7 | 2.6 | 2.5 | 2.6 | 4.8 | 6.9 | |
| 3.0 | 5.8 | 10.4 | 11.5 | 13.8 | 18.0 | 18.4 | 18.8 | 12.4 | 14.0 | |
| −3.3 | −6.5 | −10.5 | −10.8 | −10.5 | −10.3 | −10.7 | −8.2 | −6.2 | −14.4 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | −11.6 | −10.3 | −10.7 | −8.0 | −5.8 | −15.1 | |
| 0.0 | 0.0 | n/a | n/a | n/a | 0.1 | 0.1 | 0.2 | 0.4 | 0.5 | |
| −3.6 | −12.1 | −10.3 | −10.7 | −11.6 | −10.4 | −10.7 | −8.1 | −6.2 | −15.6 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −1.89 | −1.52 | −0.28 | −0.16 | −0.37 | |
| n/a | n/a | n/a | n/a | n/a | −1.89 | −1.52 | −0.28 | −0.16 | −0.37 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 5.8 | 7.1 | 29.5 | 37.8 | 41.9 | |
| n/a | n/a | n/a | n/a | n/a | 5.8 | 7.1 | 29.5 | 37.8 | 41.9 | |
| Growth | +20.9% | +318.3% | +28.0% | +10.8% | ||||||
† The diluted share count jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.