Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | 0.1 | 0.1 | 0.1 | 4.5 | 7.0 | 8.3 | 9.4 |
| Growth | +125.4% | −7.7% | +3,303.8% | +56.9% | +18.0% | +13.4% | ||||
| Operating income | −2.6 | −5.6 | −5.2 | −6.0 | −6.1 | −10.6 | −8.1 | −6.7 | −3.9 | −5.7 |
| Net income | −4.3 | −5.4 | −6.0 | −5.5 | −6.2 | −10.5 | −8.3 | −6.4 | −4.0 | −5.9 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | −3.03 | −3.12 | −1.11 | n/a | −7.47 | −20.40 | −4.39 | −1.87 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | 66.7% | 98.6% | 100.0% | 14.2% | 39.0% | 40.2% | 32.0% |
| Operating margin | n/a | n/a | n/a | −9,507.9% | −4,328.2% | −8,074.0% | −181.9% | −96.4% | −47.8% | −61.3% |
| Net margin | n/a | n/a | n/a | −8,725.4% | −4,335.9% | −8,030.5% | −186.4% | −91.2% | −48.4% | −62.5% |
| Free cash flow margin | n/a | n/a | n/a | −8,763.5% | −4,010.6% | −5,587.8% | −164.1% | −87.4% | −37.5% | −55.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.2 | −4.1 | −3.6 | −5.4 | −5.7 | −7.3 | −7.3 | −6.1 | −3.1 | −5.1 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.1 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 |
| Free cash flow | −2.2 | −4.2 | −3.6 | −5.5 | −5.7 | −7.3 | −7.3 | −6.1 | −3.1 | −5.2 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 1.8 | 5.1 | 1.2 | 1.7 | 10.7 | 2.1 | 2.2 | 4.9 | 2.3 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | 0.4 | 0.2 | 0.1 | 0.8 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | 1.7 | 1.9 | 4.7 | 1.5 |
| Shareholders’ equity | 1.5 | −1.2 | 5.3 | 1.1 | 2.1 | 10.9 | 4.5 | 4.7 | 6.9 | 5.2 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | 0.08 | 0.05 | 0.02 | 0.16 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | 66.7% | 98.6% | 100.0% | 14.2% | 39.0% | 40.2% | 32.0% | |
| n/a | n/a | n/a | −9,507.9% | −4,328.2% | −8,074.0% | −181.9% | −96.4% | −47.8% | −61.3% | |
| n/a | n/a | n/a | −8,725.4% | 4,335.9% | −8,030.5% | −187.2% | −96.0% | −48.4% | −62.5% | |
| n/a | n/a | n/a | −8,725.4% | −4,335.9% | −8,030.5% | −186.4% | −91.2% | −48.4% | −62.5% | |
| n/a | n/a | n/a | −8,763.5% | −4,010.6% | −5,587.8% | −164.1% | −87.4% | −37.5% | −55.1% | |
| Spending | ||||||||||
| n/a | n/a | n/a | 2,406.3% | 1,072.5% | 3,242.7% | 38.1% | 13.9% | 5.2% | 6.4% | |
| n/a | n/a | n/a | 4,106.3% | 1,807.7% | 3,148.1% | 87.5% | 56.8% | 40.8% | 51.1% | |
| n/a | n/a | n/a | 163.5% | 11.3% | 17.6% | 0.6% | 0.1% | 0.1% | 0.2% | |
| Returns | ||||||||||
| −284.2% | n/a | −112.8% | −523.0% | −296.6% | −96.9% | −183.2% | −134.7% | −57.8% | −113.5% | |
| −201.6% | −223.5% | −83.9% | −185.8% | −172.7% | −83.8% | −85.4% | −71.0% | −39.7% | −57.4% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 0.08 | 0.05 | 0.02 | 0.16 | |
| n/a | n/a | 25.6% | 64.5% | 41.8% | 13.5% | 53.4% | 47.3% | 31.3% | 49.5% | |