Closing prices at the end of each trading day, from 12 Jul 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 2.1 | 39.4 | 983.2 | 78.3 | 40.6 | 27.0 |
| Growth | +1,754.6% | +2,392.8% | −92.0% | −48.2% | −33.5% | |
| Operating income | −36.9 | −178.8 | 20.7 | −260.8 | −114.3 | 71.4 |
| Net income | −37.7 | −174.9 | 31.1 | −252.8 | −113.2 | 135.5 |
| Growth | −912.4% | |||||
| EPS, diluted | −0.48 | −3.89 | 5.84 | −42.94 | −14.06 | 6.82 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 40.3% | −10.4% | 23.4% | −132.1% | 28.6% | −147.3% |
| Operating margin | −1,735.9% | −453.3% | 2.1% | −332.9% | −281.4% | 264.4% |
| Net margin | −1,772.9% | −443.6% | 3.2% | −322.7% | −278.8% | 501.6% |
| Free cash flow margin | −186.4% | 159.8% | −29.7% | −305.0% | −432.8% | −401.1% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −3.0 | 71.7 | −274.9 | −133.5 | −139.3 | −108.3 |
| Capital expenditure | −0.9 | −8.7 | −17.5 | −105.5 | −36.4 | −0.0 |
| Free cash flow | −4.0 | 63.0 | −292.5 | −239.0 | −175.7 | −108.3 |
| Growth | −563.9% | |||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | −1.7 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 35.3 | 233.9 | 87.8 | 48.2 | 32.4 | 8.5 |
| Total debt | n/a | 0.0 | 17.0 | 123.7 | 176.0 | 177.8 |
| Net cash (debt) | n/a | 233.9 | 70.9 | −75.5 | −143.6 | −169.3 |
| Shareholders’ equity | −48.5 | −24.7 | 164.4 | −14.7 | 230.8 | 748.3 |
| Debt to equity | n/a | n/a | 0.10 | n/a | 0.76 | 0.24 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| 40.3% | −10.4% | 23.4% | −132.1% | 28.6% | −147.3% | |
| −1,735.9% | −453.3% | 2.1% | −332.9% | −281.4% | 264.4% | |
| −1,772.8% | −443.6% | 3.2% | −324.7% | −294.5% | 466.4% | |
| −1,772.9% | −443.6% | 3.2% | −322.7% | −278.8% | 501.6% | |
| −186.4% | 159.8% | −29.7% | −305.0% | −432.8% | −401.1% | |
| Spending | ||||||
| 1,621.1% | 368.8% | 13.4% | 113.1% | 123.5% | 29.8% | |
| 149.9% | 61.2% | 5.4% | 68.2% | 125.2% | 202.2% | |
| 44.0% | 22.0% | 1.8% | 134.7% | 89.6% | 0.2% | |
| n/a | n/a | 0.0% | n/a | n/a | n/a | |
| Returns | ||||||
| n/a | n/a | 18.9% | n/a | −49.0% | 18.1% | |
| n/a | −19.2% | 8.5% | −72.2% | −18.4% | 12.1% | |
| Balance and payout | ||||||
| n/a | n/a | 0.10 | n/a | 0.76 | 0.24 | |
| n/a | 102.7% | 55.2% | 104.6% | 62.2% | 33.8% | |
Shown in CNY as filed; the screener converts to dollars.