Closing prices at the end of each trading day, from 31 May 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 3.8 | 2.7 | 1.8 |
| Growth | −27.8% | −33.0% | |
| Operating income | −1.6 | −3.3 | −197.1 |
| Net income | −1.6 | −3.6 | −52.2 |
| Growth | |||
| EPS, diluted | −0.36 | −0.67 | −0.26 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | −43.0% | −123.1% | −10,824.0% |
| Net margin | −42.9% | −133.0% | −2,867.6% |
| Free cash flow margin | −12.3% | −113.5% | n/a |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −0.4 | −3.1 | −23.5 |
| Capital expenditure | −0.0 | −0.0 | n/a |
| Free cash flow | −0.5 | −3.1 | n/a |
| Growth | |||
| Buybacks | n/a | −0.0 | −0.3 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 0.5 | 2.3 | 22.6 |
| Total debt | n/a | 0.1 | n/a |
| Net cash (debt) | n/a | 2.1 | n/a |
| Shareholders’ equity | −0.1 | 2.6 | 514.3 |
| Debt to equity | n/a | 0.06 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Margins | |||
| −43.0% | −123.1% | −10,824.0% | |
| −42.9% | −133.0% | −2,867.6% | |
| −42.9% | −133.0% | −2,867.6% | |
| −12.3% | −113.5% | n/a | |
| Spending | |||
| 0.1% | 13.9% | n/a | |
| 36.0% | 70.1% | 645.8% | |
| 0.4% | 0.5% | n/a | |
| Returns | |||
| n/a | −140.9% | −10.2% | |
| −147.1% | −98.4% | −7.1% | |
| Balance and payout | |||
| n/a | 0.06 | n/a | |
| 109.9% | 30.2% | 29.6% | |