Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96.3 | 104.2 | 101.8 | 103.3 | 75.8 | 114.9 | 130.8 | 138.6 | 148.2 | 162.1 |
| Growth | +8.3% | −2.3% | +1.4% | −26.6% | +51.5% | +13.8% | +6.0% | +6.9% | +9.4% | |
| Operating income | 26.3 | 27.1 | 28.0 | 27.2 | 25.5 | 29.9 | 34.4 | 32.5 | 36.5 | 30.1 |
| Net income | 7.5 | 2.6 | 21.5 | 13.4 | 11.1 | 13.6 | 19.6 | 19.6 | 24.0 | 20.0 |
| Growth | −64.9% | +717.2% | −37.5% | −17.6% | +22.8% | +44.3% | −0.0% | +22.5% | −16.7% | |
| EPS, diluted | 1.78 | 0.62 | 5.09 | 3.19 | 2.69 | 3.30 | 4.80 | 4.80 | 5.87 | 4.85 |
| Growth | −65.2% | +721.0% | −37.3% | −15.7% | +22.7% | +45.5% | +0.0% | +22.3% | −17.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 40.0% | 39.5% | 34.3% |
| Operating margin | 27.3% | 26.0% | 27.5% | 26.3% | 33.6% | 26.0% | 26.3% | 23.5% | 24.6% | 18.6% |
| Net margin | 7.8% | 2.5% | 21.1% | 13.0% | 14.6% | 11.8% | 15.0% | 14.2% | 16.2% | 12.4% |
| Free cash flow margin | 9.6% | 17.6% | 10.5% | 11.1% | 14.8% | 13.8% | 14.7% | 14.2% | 16.9% | 11.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 10.4 | 18.9 | 11.2 | 12.3 | 11.8 | 16.5 | 19.8 | 20.0 | 25.2 | 18.2 |
| Capital expenditure | −1.1 | −0.6 | −0.4 | −0.9 | −0.6 | −0.6 | −0.6 | −0.3 | −0.2 | −0.4 |
| Free cash flow | 9.3 | 18.3 | 10.7 | 11.5 | 11.2 | 15.8 | 19.2 | 19.7 | 25.0 | 17.9 |
| Growth | +97.1% | −41.5% | +7.2% | −2.3% | +41.2% | +21.3% | +2.5% | +27.1% | −28.6% | |
| Buybacks | −1.3 | n/a | −1.0 | −5.0 | −1.5 | 0.0 | −1.9 | 0.0 | n/a | n/a |
| Dividends paid | −0.4 | −21.1 | n/a | −5.9 | n/a | −6.2 | −7.6 | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 56.9 | 57.3 | 75.4 | 77.1 | 81.1 | 50.1 | 29.9 | 21.0 | 27.8 | 24.4 |
| Total debt | 131.5 | 144.8 | 145.4 | 146.1 | 146.8 | 108.2 | 79.0 | 59.6 | 50.5 | 48.1 |
| Net cash (debt) | −74.6 | −87.4 | −70.0 | −69.0 | −65.8 | −58.1 | −49.2 | −38.5 | −22.7 | −23.7 |
| Shareholders’ equity | −66.5 | −84.6 | −70.1 | −66.4 | −62.5 | −55.0 | −44.6 | −32.9 | −16.5 | −14.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 26 Mar 2017 | FY2018 25 Mar 2018 | FY2019 31 Mar 2019 | FY2020 29 Mar 2020 | FY2021 28 Mar 2021 | FY2022 27 Mar 2022 | FY2023 26 Mar 2023 | FY2024 31 Mar 2024 | FY2025 30 Mar 2025 | FY2026 29 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 96.3 | 104.2 | 101.8 | 103.3 | 75.8 | 114.9 | 130.8 | 138.6 | 148.2 | 162.1 | |
| Growth | +8.3% | −2.3% | +1.4% | −26.6% | +51.5% | +13.8% | +6.0% | +6.9% | +9.4% | |
| 51.6 | 58.8 | 52.8 | 54.5 | 32.5 | 65.2 | 75.2 | 83.2 | 89.7 | 106.5 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 55.4 | 58.5 | 55.5 | |
| Growth | +5.5% | −5.0% | ||||||||
| 13.7 | 13.5 | 13.9 | 14.8 | 12.0 | 13.1 | 14.1 | 15.6 | 14.5 | 17.9 | |
| 26.3 | 27.1 | 28.0 | 27.2 | 25.5 | 29.9 | 34.4 | 32.5 | 36.5 | 30.1 | |
| Growth | +3.1% | +3.2% | −2.9% | −6.1% | +17.0% | +15.3% | −5.6% | +12.3% | −17.5% | |
| 11.8 | 4.1 | 29.4 | 18.0 | 15.3 | 18.5 | 26.8 | 27.5 | 32.8 | 28.2 | |
| 4.3 | 1.5 | 7.9 | 4.6 | 4.3 | 4.9 | 7.2 | 7.8 | 8.7 | 8.2 | |
| 7.5 | 2.6 | 21.5 | 13.4 | 11.1 | 13.6 | 19.6 | 19.6 | 24.0 | 20.0 | |
| Growth | −64.9% | +717.2% | −37.5% | −17.6% | +22.8% | +44.3% | −0.0% | +22.5% | −16.7% | |
| Per share | ||||||||||
| 1.79 | 0.63 | 5.13 | 3.19 | 2.69 | 3.30 | 4.80 | 4.81 | 5.88 | 4.89 | |
| 1.78 | 0.62 | 5.09 | 3.19 | 2.69 | 3.30 | 4.80 | 4.80 | 5.87 | 4.85 | |
| Growth | −65.2% | +721.0% | −37.3% | −15.7% | +22.7% | +45.5% | +0.0% | +22.3% | −17.4% | |
| 4.2 | 4.2 | 4.2 | 4.2 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | |
| 4.2 | 4.2 | 4.2 | 4.2 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | |
| Growth | +0.4% | −0.0% | −0.1% | −2.4% | −0.0% | −0.6% | −0.1% | +0.2% | +0.7% | |