Closing prices at the end of each trading day, from 10 Jun 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Net income | −15.6 | −50.3 | −57.9 | −63.7 | −70.8 | −59.0 |
| Growth | ||||||
| EPS, diluted | −0.54 | −0.60 | −0.46 | −0.51 | −0.56 | −0.47 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −14.0 | −39.2 | −45.8 | −51.7 | −59.1 | −50.7 |
| Capital expenditure | −0.9 | −2.3 | −2.3 | −2.4 | −2.1 | −1.3 |
| Free cash flow | −14.9 | −41.5 | −48.1 | −54.2 | −61.3 | −52.0 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 36.6 | 185.6 | 114.5 | 19.4 | 27.6 | 12.4 |
| Shareholders’ equity | −29.7 | 363.6 | 314.9 | 265.4 | 208.7 | 157.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Returns | ||||||
| n/a | −13.8% | −18.4% | −24.0% | −33.9% | −37.6% | |
| −18.4% | −12.6% | −16.5% | −20.8% | −29.2% | −30.9% | |
| Balance and payout | ||||||
| 7.4% | 8.8% | 10.0% | 13.2% | 14.0% | 17.9% | |