Closing prices at the end of each trading day, from 30 Oct 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Revenue | 402.3 | 536.8 | 702.3 |
| Growth | +33.5% | +30.8% | |
| Operating income | −246.3 | −107.6 | −196.9 |
| Net income | −331.6 | −181.1 | −398.0 |
| Growth | |||
| EPS, diluted | −7.44 | −4.00 | −4.07 |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Gross margin | 59.6% | 68.4% | 71.3% |
| Operating margin | −61.2% | −20.1% | −28.0% |
| Net margin | −82.4% | −33.7% | −56.7% |
| Free cash flow margin | −41.5% | −9.6% | 4.7% |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Operating cash flow | −166.4 | −50.4 | 33.7 |
| Capital expenditure | −0.6 | −1.0 | −0.9 |
| Free cash flow | −166.9 | −51.4 | 32.8 |
| Growth |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Cash | 166.4 | 157.7 | 583.5 |
| Total debt | n/a | 617.9 | 124.8 |
| Net cash (debt) | n/a | −460.3 | 458.7 |
| Shareholders’ equity | −1,082.0 | −1,186.9 | 1,208.1 |
| Debt to equity | n/a | n/a | 0.10 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 Jan 2024 | FY2025 31 Jan 2025 | FY2026† 31 Jan 2026 |
|---|---|---|---|
| Revenue and profit | |||
| 402.3 | 536.8 | 702.3 | |
| Growth | +33.5% | +30.8% | |
| 162.6 | 169.8 | 201.8 | |
| 239.6 | 367.0 | 500.5 | |
| Growth | +53.2% | +36.4% | |
| 132.4 | 122.4 | 151.2 | |
| 133.0 | 133.6 | 203.4 | |
| −246.3 | −107.6 | −196.9 | |
| Growth | |||
| −326.1 | −171.5 | −395.9 | |
| 5.4 | 9.6 | 2.1 | |
| −331.6 | −181.1 | −398.0 | |
| Growth | |||
| Per share | |||
| −7.44 | −4.00 | −4.07 | |
| −7.44 | −4.00 | −4.07 | |
| Growth | |||
| 44.6 | 45.3 | 97.8 | |
| 44.6 | 45.3 | 97.8 | |
| Growth | +1.5% | +116.0% | |
† The diluted share count jumps at 2026, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.