Closing prices at the end of each trading day, from 17 Jan 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.6 | 53.8 | 30.0 | 1,542.7 | 88.0 | −221.6 | 27.6 | n/a | n/a |
| Growth | +365.4% | −44.2% | +5,042.2% | −94.3% | −351.7% | ||||
| Operating income | n/a | n/a | n/a | n/a | n/a | −53.1 | −72.0 | −51.4 | −94.3 |
| Net income | −298.2 | −402.8 | −1,452.0 | 470.9 | −2,331.5 | −2,507.3 | −1,465.7 | −22.2 | −88.3 |
| Growth | −595.1% | ||||||||
| EPS, diluted | −51.93 | −61.70 | −201.19 | 3.00 | −13.35 | −13.21 | −7.66 | −0.27 | −0.21 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | n/a | 24.0% | −260.5% | n/a | n/a |
| Net margin | −2,580.8% | −749.0% | −4,839.8% | 30.5% | −2,648.7% | 1,131.6% | −5,302.0% | n/a | n/a |
| Free cash flow margin | −2,357.9% | −548.7% | −2,934.1% | 27.6% | −1,139.5% | 518.4% | −4,761.6% | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −252.2 | −280.7 | −868.0 | 433.6 | −973.1 | −1,102.8 | −1,305.0 | −52.7 | −20.6 |
| Capital expenditure | −20.3 | −14.4 | −12.2 | −8.0 | −29.9 | −45.8 | −11.4 | n/a | n/a |
| Free cash flow | −272.5 | −295.1 | −880.2 | 425.6 | −1,003.0 | −1,148.6 | −1,316.3 | n/a | n/a |
| Growth | −335.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 241.5 | 163.4 | 729.3 | 552.9 | 342.9 | 291.5 | 68.3 | 210.6 |
| Shareholders’ equity | −299.8 | −955.1 | −2,034.7 | 5,627.1 | 4,559.6 | 2,909.9 | 1,718.2 | n/a | n/a |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| n/a | n/a | n/a | n/a | n/a | 24.0% | −260.5% | n/a | n/a | |
| −2,580.8% | −745.8% | −4,839.8% | 31.3% | −2,652.3% | 1,131.3% | −5,302.0% | n/a | n/a | |
| −2,580.8% | −749.0% | −4,839.8% | 30.5% | −2,648.7% | 1,131.6% | −5,302.0% | n/a | n/a | |
| −2,357.9% | −548.7% | −2,934.1% | 27.6% | −1,139.5% | 518.4% | −4,761.6% | n/a | n/a | |
| Spending | |||||||||
| 2,311.1% | 792.2% | 2,801.4% | 63.8% | 1,378.0% | −408.4% | 2,932.4% | n/a | n/a | |
| 220.1% | 123.4% | 2,181.8% | 26.1% | 1,022.4% | −368.2% | 1,638.8% | n/a | n/a | |
| 175.9% | 26.8% | 40.8% | 0.5% | 34.0% | −20.7% | 41.1% | n/a | n/a | |
| n/a | n/a | n/a | 2.5% | n/a | n/a | n/a | n/a | n/a | |
| Returns | |||||||||
| n/a | n/a | n/a | 8.4% | −51.1% | −86.2% | −85.3% | n/a | n/a | |
| n/a | n/a | −581.7% | 48.5% | −265.3% | −424.5% | −397.3% | −10.5% | −33.9% | |
| Balance and payout | |||||||||
| n/a | n/a | 38.4% | 11.2% | 18.6% | 28.6% | 34.2% | 5.4% | 11.4% | |
Shown in CNY as filed; the screener converts to dollars.