Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.11 | 0.11 | 0.13 | 0.13 | 0.14 | 0.15 | 0.15 | 0.14 | 0.17 | 0.18 |
| Growth | +2.1% | +11.1% | +6.7% | +4.8% | +7.2% | −0.2% | −3.9% | +14.5% | +10.4% | |
| Net income | 0.08 | 0.08 | 0.11 | 0.12 | 0.10 | 0.15 | 0.15 | 0.12 | 0.14 | 0.17 |
| Growth | +4.8% | +37.0% | +7.5% | −13.7% | +48.4% | −1.9% | −21.9% | +18.4% | +20.3% | |
| EPS, diluted | 1.80 | 1.87 | 2.56 | 2.74 | 2.37 | 3.54 | 3.52 | 2.65 | 2.97 | 3.33 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 70.5% | 72.4% | 89.3% | 90.0% | 74.1% | 102.6% | 100.9% | 82.1% | 84.9% | 92.5% |
| Free cash flow margin | 96.5% | 114.8% | 111.4% | 109.2% | 97.3% | 100.3% | 117.0% | 102.4% | 106.7% | 119.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.11 | 0.14 | 0.15 | 0.15 | 0.15 | 0.16 | 0.18 | 0.16 | 0.19 | 0.24 |
| Capital expenditure | −0.00 | −0.01 | −0.01 | −0.01 | −0.01 | −0.01 | −0.01 | −0.01 | −0.01 | −0.02 |
| Free cash flow | 0.11 | 0.13 | 0.14 | 0.15 | 0.14 | 0.15 | 0.18 | 0.15 | 0.18 | 0.22 |
| Growth | +21.4% | +7.8% | +4.6% | −6.6% | +10.5% | +16.4% | −15.9% | +19.3% | +23.8% | |
| Buybacks | −0.02 | 0.00 | 0.00 | 0.00 | −0.01 | −0.02 | −0.01 | −0.00 | −0.00 | −0.01 |
| Dividends paid | −0.04 | −0.04 | −0.04 | −0.05 | −0.05 | −0.05 | −0.05 | −0.06 | −0.06 | −0.07 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.15 | 0.16 | 0.18 | 0.22 | 0.67 | 1.27 | 0.20 | 0.21 | 0.28 | 0.49 |
| Total debt | 0.10 | 0.09 | 0.07 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 0.05 | 0.07 | 0.11 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 0.91 | 0.96 | 1.02 | 1.12 | 1.19 | 1.25 | 1.17 | 1.43 | 1.53 | 1.90 |
| Debt to equity | 0.11 | 0.09 | 0.07 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 106.9% | 113.0% | 108.7% | 115.6% | 94.4% | 132.3% | 130.2% | 106.0% | 108.3% | 119.9% | |
| 70.5% | 72.4% | 89.3% | 90.0% | 74.1% | 102.6% | 100.9% | 82.1% | 84.9% | 92.5% | |
| 96.5% | 114.8% | 111.4% | 109.2% | 97.3% | 100.3% | 117.0% | 102.4% | 106.7% | 119.7% | |
| Spending | ||||||||||
| 3.0% | 5.9% | 5.9% | 4.9% | 5.8% | 5.1% | 4.7% | 6.4% | 7.1% | 8.9% | |
| 34.0% | 35.9% | 17.8% | 22.1% | 21.6% | 22.5% | 22.5% | 22.6% | 21.6% | 22.9% | |
| Returns | ||||||||||
| 8.6% | 8.6% | 11.1% | 10.8% | 8.8% | 12.4% | 13.0% | 8.3% | 9.2% | 8.9% | |
| 0.9% | 0.9% | 1.2% | 1.2% | 1.0% | 1.3% | 1.3% | 0.9% | 1.0% | 1.1% | |
| Balance and payout | ||||||||||
| 0.11 | 0.09 | 0.07 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 89.7% | 89.5% | 89.3% | 88.5% | 89.1% | 89.6% | 90.0% | 89.3% | 88.9% | 88.1% | |
| 49.6% | 48.8% | 38.4% | 38.0% | 45.2% | 30.8% | 32.7% | 47.0% | 44.3% | 42.9% | |
| 52.3% | 30.8% | 30.8% | 31.3% | 40.2% | 45.9% | 36.6% | 41.0% | 35.4% | 37.8% | |