Closing prices at the end of each trading day, from 29 Jan 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −3.4 | −4.2 | −2.3 | −11.9 | −15.5 | −3.0 | −2.1 | −2.6 |
| Net income | −5.1 | −5.4 | −2.9 | −11.9 | −16.5 | −3.3 | −7.2 | −8.3 |
| Growth | ||||||||
| EPS, diluted | n/a | n/a | −0.41 | −1.00 | −33.52 | 1.13 | 2.43 | 2.16 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.7 | −0.2 | −0.7 | −14.9 | −13.9 | −3.4 | −1.1 | −2.8 |
| Capital expenditure | n/a | n/a | n/a | −0.0 | n/a | −0.0 | −0.0 | −0.0 |
| Free cash flow | n/a | n/a | n/a | −15.0 | n/a | −3.5 | −1.1 | −2.8 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 0.2 | 0.1 | 5.4 | 8.9 | 1.1 | 0.7 | 2.2 |
| Total debt | n/a | n/a | 0.1 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | −0.0 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −8.8 | −6.2 | −9.0 | 0.5 | 0.1 | −1.2 | −8.0 | 7.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| 0.7 | 0.9 | 0.1 | 5.9 | 9.0 | 1.6 | 1.0 | 1.1 | |
| 2.7 | 3.3 | 2.2 | 5.9 | 6.5 | 1.3 | 0.8 | 1.3 | |
| −3.4 | −4.2 | −2.3 | −11.9 | −15.5 | −3.0 | −2.1 | −2.6 | |
| Growth | ||||||||
| n/a | n/a | n/a | n/a | n/a | −3.3 | −7.2 | n/a | |
| −5.1 | −5.4 | −2.9 | −11.9 | −16.5 | −3.3 | −7.2 | −8.3 | |
| Growth | ||||||||
| Per share | ||||||||
| n/a | n/a | −0.41 | −1.00 | −33.52 | 1.13 | 2.43 | 2.16 | |
| n/a | n/a | −0.41 | −1.00 | −33.52 | 1.13 | 2.43 | 2.16 | |
| Growth | +115.0% | −11.1% | ||||||
| n/a | n/a | 7.0 | 11.9 | 0.5 | 3.0 | 3.0 | 3.8 | |
| n/a | n/a | 7.0 | 11.9 | 0.5 | 3.0 | 3.0 | 3.8 | |
| Growth | +71.0% | −95.9% | +500.5% | +0.1% | +29.9% | |||
† The diluted share count jumps at 2021 and 2022 and 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.