Closing prices at the end of each trading day, from 18 Dec 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 75.2 | 36.1 | 52.2 | 44.1 |
| Growth | −52.0% | +44.6% | −15.5% | |
| Operating income | 8.2 | 0.5 | 0.5 | −10.8 |
| Net income | 7.0 | 0.5 | 0.2 | −10.7 |
| Growth | −93.5% | −51.4% | −4,937.5% | |
| EPS, diluted | 0.35 | 0.18 | 0.09 | −3.71 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 15.4% | 9.7% | 8.1% | 0.4% |
| Operating margin | 11.0% | 1.4% | 0.9% | −24.6% |
| Net margin | 9.3% | 1.3% | 0.4% | −24.2% |
| Free cash flow margin | 8.4% | n/a | n/a | −7.9% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | 6.8 | −2.5 | 1.4 | −3.4 |
| Capital expenditure | −0.5 | n/a | n/a | −0.1 |
| Free cash flow | 6.3 | n/a | n/a | −3.5 |
| Growth | ||||
| Dividends paid | −11.4 | −8.3 | n/a | n/a |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | n/a | 0.3 | 0.7 | 0.6 |
| Shareholders’ equity | 11.5 | 6.0 | 6.2 | 5.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 30 Sep 2022 | FY2023† 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|
| Revenue and profit | ||||
| 75.2 | 36.1 | 52.2 | 44.1 | |
| Growth | −52.0% | +44.6% | −15.5% | |
| 63.6 | 32.6 | 47.9 | 43.9 | |
| 11.5 | 3.5 | 4.2 | 0.2 | |
| Growth | −69.8% | +21.8% | −96.2% | |
| 3.3 | 3.0 | 3.8 | 11.0 | |
| 8.2 | 0.5 | 0.5 | −10.8 | |
| Growth | −93.7% | −10.0% | −2,404.8% | |
| 8.3 | 0.5 | 0.4 | −10.8 | |
| 1.3 | 0.0 | 0.2 | −0.0 | |
| 7.0 | 0.5 | 0.2 | −10.7 | |
| Growth | −93.5% | −51.4% | −4,937.5% | |
| Per share | ||||
| 0.35 | 0.18 | 0.09 | −3.71 | |
| 0.35 | 0.18 | 0.09 | −3.71 | |
| Growth | −48.6% | −50.0% | −4,222.2% | |
| 20.0 | 2.5 | 2.5 | 2.9 | |
| 20.0 | 2.5 | 2.5 | 2.9 | |
| Growth | −87.5% | +0.0% | +15.2% | |
† The diluted share count jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.